XML 34 R68.htm IDEA: XBRL DOCUMENT v3.19.3
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 276,981 $ 283,024
Cash flows from investing activities:    
Acquisition of real estate (14,977) (239,001)
Origination and fundings of loans receivable (9,441) (41,448)
Origination and fundings of preferred equity investments 0 (5,285)
Additions to real estate (15,985) (21,695)
Repayments of loans receivable 13,761 48,282
Repayments of preferred equity investments 3,672 6,491
Investment in unconsolidated joint venture 0 (354,461)
Net proceeds from the sales of real estate 321,715 290,864
Buyout of noncontrolling interests (200) 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 298,545 (316,253)
Cash flows from financing activities:    
Net repayments of revolving credit facility (424,000) (22,000)
Proceeds from issuance of senior unsecured notes 297,039 0
Principal payments on senior unsecured notes (500,000) 0
Principal payments on secured debt (2,566) (3,202)
Payments of deferred financing costs (14,001) (12)
Payments related to extinguishment of debt (6,897) 0
Distributions to noncontrolling interests (116) (107)
Preferred stock redemption 0 (143,750)
Issuance of common stock, net 302,030 (499)
Dividends paid on common and preferred stock (247,222) (244,978)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities (595,733) (414,548)
Net decrease in cash, cash equivalents and restricted cash (20,207) (447,777)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 211 (156)
Cash, cash equivalents and restricted cash, beginning of period 59,658 587,449
Cash, cash equivalents and restricted cash, end of period 39,662 139,516
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0 0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Buyout of noncontrolling interests 0  
Distribution from subsidiaries (10,278) (10,842)
Intercompany financing 45,771 717,452
Net cash provided by (used in) investing activities 35,493 706,610
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 10,278 10,842
Intercompany financing (45,771) (717,452)
Net cash used in financing activities (35,493) (706,610)
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Parent Company | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 267,509 271,511
Cash flows from investing activities:    
Acquisition of real estate 0 0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate (107) (40)
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Buyout of noncontrolling interests 0  
Distribution from subsidiaries 5,139 5,421
Intercompany financing (346,815) (369,732)
Net cash provided by (used in) investing activities (341,783) (364,351)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   (143,750)
Issuance of common stock, net 302,030 (499)
Dividends paid on common and preferred stock (247,222) (244,978)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities 54,808 (389,227)
Net decrease in cash, cash equivalents and restricted cash (19,466) (482,067)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 40,835 511,670
Cash, cash equivalents and restricted cash, end of period 21,369 29,603
Operating Partnership | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0 0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Buyout of noncontrolling interests 0  
Distribution from subsidiaries 5,139 5,421
Intercompany financing 301,044 (347,720)
Net cash provided by (used in) investing activities 306,183 (342,299)
Cash flows from financing activities:    
Net repayments of revolving credit facility (424,000) (22,000)
Proceeds from issuance of senior unsecured notes 297,039  
Principal payments on senior unsecured notes (500,000)  
Principal payments on secured debt 0 0
Payments of deferred financing costs (14,001) (12)
Payments related to extinguishment of debt (6,897)  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (5,139) (5,421)
Intercompany financing 346,815 369,732
Net cash used in financing activities (306,183) 342,299
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Sabra Capital Corporation | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0 0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Buyout of noncontrolling interests 0  
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 0 0
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities 0 0
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Combined Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 487 1,038
Cash flows from investing activities:    
Acquisition of real estate (14,977) (54,715)
Origination and fundings of loans receivable (6,018) (2,650)
Origination and fundings of preferred equity investments   (5,285)
Additions to real estate (8,314) (5,763)
Repayments of loans receivable 124 6,534
Repayments of preferred equity investments 3,672 6,491
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 21,586 79,738
Buyout of noncontrolling interests (200)  
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities (4,127) 24,350
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing 2,637 (28,697)
Net cash used in financing activities 2,637 (28,697)
Net decrease in cash, cash equivalents and restricted cash (1,003) (3,309)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 142 (82)
Cash, cash equivalents and restricted cash, beginning of period 5,328 6,761
Cash, cash equivalents and restricted cash, end of period 4,467 3,370
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 8,985 10,475
Cash flows from investing activities:    
Acquisition of real estate 0 (184,286)
Origination and fundings of loans receivable (3,423) (38,798)
Origination and fundings of preferred equity investments   0
Additions to real estate (7,564) (15,892)
Repayments of loans receivable 13,637 41,748
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   (354,461)
Net proceeds from the sales of real estate 300,129 211,126
Buyout of noncontrolling interests 0  
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 302,779 (340,563)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt (2,566) (3,202)
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests (116) (107)
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (5,139) (5,421)
Intercompany financing (303,681) 376,417
Net cash used in financing activities (311,502) 367,687
Net decrease in cash, cash equivalents and restricted cash 262 37,599
Effect of foreign currency translation on cash, cash equivalents and restricted cash 69 (74)
Cash, cash equivalents and restricted cash, beginning of period 13,495 69,018
Cash, cash equivalents and restricted cash, end of period $ 13,826 $ 106,543