XML 79 R68.htm IDEA: XBRL DOCUMENT v3.19.2
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 191,878 $ 211,553
Cash flows from investing activities:    
Acquisition of real estate 0 (213,982)
Origination and fundings of loans receivable (8,823) (28,157)
Origination and fundings of preferred equity investments 0 (945)
Additions to real estate (8,596) (16,817)
Repayments of loans receivable 10,102 38,887
Repayments of preferred equity investments 2,463 375
Investment in unconsolidated joint venture 0 (354,461)
Net proceeds from the sales of real estate 322,736 278,201
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 317,882 (296,899)
Cash flows from financing activities:    
Net repayments of revolving credit facility (349,000)  
Net borrowings from revolving credit facility   35,000
Proceeds from issuance of senior unsecured notes 300,000 0
Principal payments on senior unsecured notes (500,000) 0
Principal payments on secured debt (1,703) (2,128)
Payments of deferred financing costs (4,413) (12)
Payments related to extinguishment of debt (6,895) 0
Distributions to noncontrolling interests (73) (72)
Preferred stock redemption 0 (143,750)
Issuance of common stock, net 211,575 (499)
Dividends paid on common and preferred stock (161,735) (164,736)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities (512,244) (276,197)
Net decrease in cash, cash equivalents and restricted cash (2,484) (361,543)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 300 (252)
Cash, cash equivalents and restricted cash, beginning of period 59,658 587,449
Cash, cash equivalents and restricted cash, end of period 57,474 225,654
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries (5,062) (5,338)
Intercompany financing (79,534) 791,958
Net cash provided by (used in) investing activities (84,596) 786,620
Cash flows from financing activities:    
Net repayments of revolving credit facility 0  
Net borrowings from revolving credit facility   0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 5,062 5,338
Intercompany financing 79,534 (791,958)
Net cash used in financing activities 84,596 (786,620)
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Parent Company | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 185,681 204,440
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 (40)
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 2,531 2,669
Intercompany financing (240,387) (378,485)
Net cash provided by (used in) investing activities (237,856) (375,856)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0  
Net borrowings from revolving credit facility   0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   (143,750)
Issuance of common stock, net 211,575 (499)
Dividends paid on common and preferred stock (161,735) (164,736)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities 49,840 (308,985)
Net decrease in cash, cash equivalents and restricted cash (2,335) (480,401)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 40,835 511,670
Cash, cash equivalents and restricted cash, end of period 38,500 31,269
Operating Partnership | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 2,531 2,669
Intercompany financing 319,921 (413,473)
Net cash provided by (used in) investing activities 322,452 (410,804)
Cash flows from financing activities:    
Net repayments of revolving credit facility (349,000)  
Net borrowings from revolving credit facility   35,000
Proceeds from issuance of senior unsecured notes 300,000  
Principal payments on senior unsecured notes (500,000)  
Principal payments on secured debt 0 0
Payments of deferred financing costs (4,413) (12)
Payments related to extinguishment of debt (6,895)  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (2,531) (2,669)
Intercompany financing 240,387 378,485
Net cash used in financing activities (322,452) 410,804
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Sabra Capital Corporation | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 0 0
Cash flows from financing activities:    
Net repayments of revolving credit facility 0  
Net borrowings from revolving credit facility   0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities 0 0
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Combined Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 438 1,014
Cash flows from investing activities:    
Acquisition of real estate   (29,711)
Origination and fundings of loans receivable (5,400) (1,973)
Origination and fundings of preferred equity investments   (945)
Additions to real estate (4,009) (4,660)
Repayments of loans receivable 92 6,577
Repayments of preferred equity investments 2,463 375
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 22,605 78,072
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 15,751 47,735
Cash flows from financing activities:    
Net repayments of revolving credit facility 0  
Net borrowings from revolving credit facility   0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests 0 0
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing (17,230) (8,130)
Net cash used in financing activities (17,230) (8,130)
Net decrease in cash, cash equivalents and restricted cash (1,041) 40,619
Effect of foreign currency translation on cash, cash equivalents and restricted cash 198 (146)
Cash, cash equivalents and restricted cash, beginning of period 5,328 6,761
Cash, cash equivalents and restricted cash, end of period 4,485 47,234
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 5,759 6,099
Cash flows from investing activities:    
Acquisition of real estate   (184,271)
Origination and fundings of loans receivable (3,423) (26,184)
Origination and fundings of preferred equity investments   0
Additions to real estate (4,587) (12,117)
Repayments of loans receivable 10,010 32,310
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   (354,461)
Net proceeds from the sales of real estate 300,131 200,129
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 302,131 (344,594)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0  
Net borrowings from revolving credit facility   0
Proceeds from issuance of senior unsecured notes 0  
Principal payments on senior unsecured notes 0  
Principal payments on secured debt (1,703) (2,128)
Payments of deferred financing costs 0 0
Payments related to extinguishment of debt 0  
Distributions to noncontrolling interests (73) (72)
Preferred stock redemption   0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (2,531) (2,669)
Intercompany financing (302,691) 421,603
Net cash used in financing activities (306,998) 416,734
Net decrease in cash, cash equivalents and restricted cash 892 78,239
Effect of foreign currency translation on cash, cash equivalents and restricted cash 102 (106)
Cash, cash equivalents and restricted cash, beginning of period 13,495 69,018
Cash, cash equivalents and restricted cash, end of period $ 14,489 $ 147,151