XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
June 30, 2019 (1)
 
December 31, 2018 (1)
 
 
 
 
 
 
 
5.5% senior unsecured notes due 2021 (“2021 Notes”)
 
February 1, 2021
 
$

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)
 
June 1, 2023
 
200,000

 
200,000

4.80% senior unsecured notes due 2024 (“2024 Notes”)
 
June 1, 2024
 
300,000

 

5.125% senior unsecured notes due 2026 (“2026 Notes”)
 
August 15, 2026
 
500,000

 
500,000

5.38% senior unsecured notes due 2027 (“2027 Notes”)
 
May 17, 2027
 
100,000

 
100,000

 
 
 
 
$
1,100,000

 
$
1,300,000

 
 
 
 
 
 
 

(1) 
Principal balance does not include premium, net of $14.0 million and deferred financing costs, net of $7.5 million as of June 30, 2019 and does not include premium, net of $14.5 million and deferred financing costs, net of $7.1 million as of December 31, 2018.
The Company’s secured debt consists of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
June 30, 2019
(1)
 
Principal Balance as of
December 31, 2018
 (1)
 
Weighted Average
Effective Interest Rate at
June 30, 2019
(2)
 
Maturity
Date
Fixed Rate
$
116,421

 
$
117,464

 
3.67
%
 
December 2021 - 
August 2051
(1)  
Principal balance does not include deferred financing costs, net of $1.7 million and $1.8 million as of June 30, 2019 and December 31, 2018, respectively.
(2)  
Weighted average effective interest rate includes private mortgage insurance.
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of June 30, 2019 (in thousands): 
 
 
Secured
Indebtedness 
 
Revolving Credit
    Facility (1)
 
Term Loans
 
Senior Notes
 
Total
July 1 through December 31, 2019
 
$
1,735

 
$

 
$

 
$

 
$
1,735

2020
 
3,552

 

 
200,000

 

 
203,552

2021
 
18,751

 
275,000

 

 

 
293,751

2022
 
3,185

 

 
995,487

 

 
998,672

2023
 
3,282

 

 

 
200,000

 
203,282

Thereafter
 
85,916

 

 

 
900,000

 
985,916

Total Debt
 
116,421

 
275,000

 
1,195,487

 
1,100,000

 
2,686,908

Premium, net
 

 

 

 
13,980

 
13,980

Deferred financing costs, net
 
(1,746
)
 

 
(5,713
)
 
(7,462
)
 
(14,921
)
Total Debt, Net
 
$
114,675

 
$
275,000

 
$
1,189,774

 
$
1,106,518

 
$
2,685,967


(1) 
Revolving Credit Facility is subject to two six-month extension options.