XML 79 R68.htm IDEA: XBRL DOCUMENT v3.19.1
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities $ 53,959 $ 101,647
Cash flows from investing activities:    
Acquisition of real estate 0 (172,001)
Origination and fundings of loans receivable (2,776) (13,232)
Origination and fundings of preferred equity investments 0 (928)
Additions to real estate (5,072) (11,539)
Repayments of loans receivable 5,251 28,805
Repayments of preferred equity investments 2,087 234
Investment in unconsolidated joint venture 0 (354,461)
Net proceeds from the sales of real estate 6,857 6,743
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 6,347 (516,379)
Cash flows from financing activities:    
Net repayments of revolving credit facility (4,000) (30,000)
Principal payments on secured debt (849) (1,061)
Payments of deferred financing costs (6) (6)
Distributions to noncontrolling interests (36) (37)
Issuance of common stock, net (2,323) (499)
Dividends paid on common and preferred stock (80,260) (82,789)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities (87,474) (114,392)
Net decrease in cash, cash equivalents and restricted cash (27,168) (529,124)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 149 (155)
Cash, cash equivalents and restricted cash, beginning of period 59,658 587,449
Cash, cash equivalents and restricted cash, end of period 32,639 58,170
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries (5,138) (5,114)
Intercompany financing (12,238) 947,430
Net cash provided by (used in) investing activities (17,376) 942,316
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 5,138 5,114
Intercompany financing 12,238 (947,430)
Net cash used in financing activities 17,376 (942,316)
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Parent Company | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 49,833 97,936
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 (38)
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 2,569 2,557
Intercompany financing 4,116 (488,718)
Net cash provided by (used in) investing activities 6,685 (486,199)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0 0
Issuance of common stock, net (2,323) (499)
Dividends paid on common and preferred stock (80,260) (82,789)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities (82,583) (83,288)
Net decrease in cash, cash equivalents and restricted cash (26,065) (471,551)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 40,835 511,670
Cash, cash equivalents and restricted cash, end of period 14,770 40,119
Operating Partnership | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 2,569 2,557
Intercompany financing 8,122 (458,712)
Net cash provided by (used in) investing activities 10,691 (456,155)
Cash flows from financing activities:    
Net repayments of revolving credit facility (4,000) (30,000)
Principal payments on secured debt 0 0
Payments of deferred financing costs (6) (6)
Distributions to noncontrolling interests 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (2,569) (2,557)
Intercompany financing (4,116) 488,718
Net cash used in financing activities (10,691) 456,155
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Sabra Capital Corporation | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments   0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 0 0
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities 0 0
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Combined Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities (379) (55)
Cash flows from investing activities:    
Acquisition of real estate   (172,001)
Origination and fundings of loans receivable (352) (1,027)
Origination and fundings of preferred equity investments   (928)
Additions to real estate (1,936) (3,496)
Repayments of loans receivable 61 7,491
Repayments of preferred equity investments 2,087 234
Investment in unconsolidated joint venture   0
Net proceeds from the sales of real estate 3,829 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 3,689 (169,727)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing (5,331) 134,797
Net cash used in financing activities (5,331) 134,797
Net decrease in cash, cash equivalents and restricted cash (2,021) (34,985)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 108 (72)
Cash, cash equivalents and restricted cash, beginning of period 5,328 37,359
Cash, cash equivalents and restricted cash, end of period 3,415 2,302
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 4,505 3,766
Cash flows from investing activities:    
Acquisition of real estate   0
Origination and fundings of loans receivable (2,424) (12,205)
Origination and fundings of preferred equity investments   0
Additions to real estate (3,136) (8,005)
Repayments of loans receivable 5,190 21,314
Repayments of preferred equity investments 0 0
Investment in unconsolidated joint venture   (354,461)
Net proceeds from the sales of real estate 3,028 6,743
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 2,658 (346,614)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt (849) (1,061)
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests (36) (37)
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (2,569) (2,557)
Intercompany financing (2,791) 323,915
Net cash used in financing activities (6,245) 320,260
Net decrease in cash, cash equivalents and restricted cash 918 (22,588)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 41 (83)
Cash, cash equivalents and restricted cash, beginning of period 13,495 38,420
Cash, cash equivalents and restricted cash, end of period $ 14,454 $ 15,749