XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt Instrument [Line Items]  
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of March 31, 2019 (in thousands): 
 
 
Secured
Indebtedness 
 
Revolving Credit
    Facility (1)
 
Term Loans
 
Senior Notes
 
Total
April 1 through December 31, 2019
 
$
2,584

 
$

 
$

 
$

 
$
2,584

2020
 
3,541

 

 
200,000

 

 
203,541

2021
 
18,446

 
620,000

 

 
500,000

 
1,138,446

2022
 
3,185

 

 
993,625

 

 
996,810

2023
 
3,282

 

 

 
200,000

 
203,282

Thereafter
 
85,916

 

 

 
600,000

 
685,916

Total Debt
 
116,954

 
620,000

 
1,193,625

 
1,300,000

 
3,230,579

Premium, net
 

 

 

 
14,135

 
14,135

Deferred financing costs, net
 
(1,766
)
 

 
(6,241
)
 
(6,477
)
 
(14,484
)
Total Debt, Net
 
$
115,188

 
$
620,000

 
$
1,187,384

 
$
1,307,658

 
$
3,230,230


(1) 
Revolving Credit Facility is subject to two six-month extension options.
Secured Debt  
Debt Instrument [Line Items]  
Debt
The Company’s secured debt consists of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
March 31, 2019
(1)
 
Principal Balance as of
December 31, 2018
 (1)
 
Weighted Average
Effective Interest Rate at
March 31, 2019
(2)
 
Maturity
Date
Fixed Rate
$
116,954

 
$
117,464

 
3.66
%
 
December 2021 - 
August 2051
(1)  
Principal balance does not include deferred financing costs, net of $1.8 million as of each of March 31, 2019 and December 31, 2018.
(2)  
Weighted average effective interest rate includes private mortgage insurance.
Senior Notes  
Debt Instrument [Line Items]  
Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
March 31, 2019 (1)
 
December 31, 2018 (1)
 
 
 
 
 
 
 
5.5% senior unsecured notes due 2021 (“2021 Notes”)
 
February 1, 2021
 
$
500,000

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)
 
June 1, 2023
 
200,000

 
200,000

5.125% senior unsecured notes due 2026 (“2026 Notes”)
 
August 15, 2026
 
500,000

 
500,000

5.38% senior unsecured notes due 2027 (“2027 Notes”)
 
May 17, 2027
 
100,000

 
100,000

 
 
 
 
$
1,300,000

 
$
1,300,000

 
 
 
 
 
 
 

(1) 
Principal balance does not include premium, net of $14.1 million and deferred financing costs, net of $6.5 million as of March 31, 2019 and does not include premium, net of $14.5 million and deferred financing costs, net of $7.1 million as of December 31, 2018.