XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS RECEIVABLE AND OTHER INVESTMENTS
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
LOANS RECEIVABLE AND OTHER INVESTMENTS
LOANS RECEIVABLE AND OTHER INVESTMENTS
As of March 31, 2019 and December 31, 2018, the Company’s loans receivable and other investments consisted of the following (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
 
 
Investment
 
Quantity
as of
March 31, 2019
 
Property Type
 
Principal Balance
as of
March 31,
2019 (1)
 
Book Value
as of
March 31, 2019
 
Book Value
as of
December 31, 2018
 
Weighted Average Contractual Interest Rate / Rate of Return
 
Weighted Average Annualized Effective Interest Rate / Rate of Return
 
Maturity Date
as of
March 31, 2019
Loans Receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
 
1

 
Specialty Hospital
 
$
19,000

 
$
19,000

 
$
18,577

 
10.0
%
 
10.0
%
 
01/31/27
Construction
 
2

 
Senior Housing
 
4,887

 
4,945

 
4,629

 
8.0
%
 
7.7
%
 
04/30/21- 09/30/22
Mezzanine
 

 
Skilled Nursing
 

 

 
2,188

 
N/A

 
N/A

 
N/A
Other
 
17

 
Multiple
 
47,633

 
43,611

 
45,324

 
7.1
%
 
7.7
%
 
02/28/19- 08/31/28
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20

 
 
 
71,520

 
67,556

 
70,718

 
7.9
%
 
8.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan loss reserve
 
 
 

 
(1,767
)
 
(1,258
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
71,520

 
$
65,789

 
$
69,460

 
 
 
 
 
 
Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Equity
 
9

 
Skilled Nursing / Senior Housing
 
43,014

 
43,425

 
44,262

 
12.0
%
 
12.0
%
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
29

 
 
 
$
114,534

 
$
109,214

 
$
113,722

 
9.4
%
 
9.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) 
Principal balance includes amounts funded and accrued but unpaid interest / preferred return and excludes capitalizable fees.
As of March 31, 2019 and December 31, 2018, the Company had six and seven loans receivable investments, respectively, with an aggregate principal balance of $3.4 million and $27.7 million, respectively, that were considered to have deteriorated credit quality. As of March 31, 2019 and December 31, 2018, the book value of the outstanding loans with deteriorated credit quality was $1.8 million and $4.2 million, respectively. During the three months ended March 31, 2019, one loan with deteriorated credit quality was repaid.
The following table presents changes in the accretable yield for the three months ended March 31, 2019 and 2018 (in thousands):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Accretable yield, beginning of period
 
$
449

 
$
2,483

Accretion recognized in earnings
 
(218
)
 
(599
)
Reduction due to payoff
 
(33
)
 

Accretable yield, end of period
 
$
198

 
$
1,884

 
 
 
 
 

During the three months ended March 31, 2019, the Company recorded a $1.2 million provision for specific loan losses and recorded a $27,000 reduction to its provision for portfolio-based loan losses.
As of March 31, 2019, the Company had a $1.2 million specific loan loss reserve and a $0.5 million portfolio-based loan loss reserve. As of March 31, 2019, the Company considered one loan receivable investment to be impaired, which had a principal balance of $4.3 million as of each of March 31, 2019 and December 31, 2018. As of March 31, 2019, three loans receivable investments with an aggregate book value of $4.3 million were on nonaccrual status. As of March 31, 2019, the Company did not consider any preferred equity investments to be impaired, and no preferred equity investments were on nonaccrual status.
As of December 31, 2018, the Company had a $0.7 million specific loan loss reserve and a $0.6 million portfolio-based loan loss reserve. As of December 31, 2018, the Company considered one loan receivable investment with a principal balance of $1.3 million to be impaired, and two loans receivable investments with an aggregate book value of $1.3 million were on nonaccrual status. Additionally, as of December 31, 2018, the Company recognized interest income related to one loan receivable investment, with a book value of $4.3 million, that was more than 90 days past due. As of December 31, 2018, the Company did not consider any preferred equity investments to be impaired, and no preferred equity investments were on nonaccrual status.
During the three months ended March 31, 2018, the Company recorded no provision for specific loan losses and increased its portfolio-based loan loss reserve by $0.1 million.