XML 55 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of December 31, 2018 (in thousands):
 
Secured
Indebtedness
 
Revolving
Credit Facility (1)
 
Term Loans
 
Senior Notes
 
Total
2019
$
3,421

 
$

 
$

 
$

 
$
3,421

2020
3,530

 

 
200,000

 

 
203,530

2021
18,130

 
624,000

 

 
500,000

 
1,142,130

2022
3,185

 

 
991,700

 

 
994,885

2023
3,282

 

 

 
200,000

 
203,282

Thereafter
85,916

 

 

 
600,000

 
685,916

Total Debt
117,464

 
624,000

 
1,191,700

 
1,300,000

 
3,233,164

Premium, net

 

 

 
14,500

 
14,500

Deferred financing costs, net
(1,785
)
 

 
(6,770
)
 
(7,106
)
 
(15,661
)
Total Debt, Net
$
115,679

 
$
624,000

 
$
1,184,930

 
$
1,307,394

 
$
3,232,003


(1) 
Revolving Credit Facility is subject to two six-month extension options
Secured Indebtedness  
Debt Instrument [Line Items]  
Debt
The Company’s secured debt consists of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
December 31, 2018
(1)
 
Principal Balance as of
December 31, 2017
(1)
 
Weighted Average Effective Interest Rate at
December 31, 2018
(2)
 
Maturity Date
Fixed Rate
$
117,464

 
$
160,702

 
3.66
%
 
December 2021 - 
August 2051
Variable Rate

 
98,500

 
NA

 
NA
 
$
117,464

 
$
259,202

 
3.66
%
 
 
(1) 
Principal balance does not include deferred financing costs, net of $1.8 million and $2.8 million as of December 31, 2018 and 2017, respectively.
(2) 
Weighted average effective interest rate includes private mortgage insurance.
Senior Unsecured Notes  
Debt Instrument [Line Items]  
Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of December 31,
Title
 
Maturity Date
 
2018 (1)
 
2017 (1)
5.5% senior unsecured notes due 2021 (“2021 Notes”)
 
February 1, 2021
 
$
500,000

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)
 
June 1, 2023
 
200,000

 
200,000

5.125% senior unsecured notes due 2026 (“2026 Notes”)
 
August 15, 2026
 
500,000

 
500,000

5.38% senior unsecured notes due 2027 (“2027 Notes”)
 
May 17, 2027
 
100,000

 
100,000

 
 
 
 
$
1,300,000

 
$
1,300,000

(1) 
Principal balance does not include premium, net of $14.5 million and deferred financing costs, net of $7.1 million as of December 31, 2018 and does not include premium, net of $15.9 million and deferred financing costs, net of $9.6 million as of December 31, 2017.