XML 53 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2018 and 2017 (in thousands):
 
 
December 31,
 
 
2018
 
2017
Lease Intangible Assets:
 
 
 
 
Above market leases
  
$
61,572

 
$
76,443

Tenant origination and absorption costs
  
73,323

 
76,336

Tenant relationship
 
26,936

 
27,436

Gross lease intangible assets
  
161,831

 
180,215

Accumulated amortization
 
(30,734
)
 
(13,096
)
Lease intangible assets, net
  
$
131,097

 
$
167,119

Lease Intangible Liabilities:
 
 
 
 
Below market leases
 
$
102,098

 
$
102,643

Accumulated amortization
 
(18,372
)
 
(4,628
)
Lease intangible liabilities, net
 
$
83,726

 
$
98,015

Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2018, 2017 and 2016 (in thousands): 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
(Decrease) increase to rental income related to above/below market leases, net
  
$
(7,701
)
 
$
912

 
$

Depreciation and amortization related to tenant origination and absorption costs and tenant relationship
 
(16,118
)
 
(11,822
)
 
(3,182
)
Remaining Unamortized Balance for Outstanding Intangible Assets and Liabilities
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2018 will be amortized for the years ending December 31 as follows (dollars in thousands):
 
 
Lease Intangible
Assets
 
Lease Intangible
Liabilities
2019
 
$
21,367

 
$
13,779

2020
 
17,822

 
12,221

2021
 
15,363

 
8,012

2022
 
14,427

 
7,269

2023
 
11,317

 
7,269

Thereafter
 
50,801

 
35,176

 
 
$
131,097

 
$
83,726

 
 
  
 
 
Weighted-average remaining amortization period
 
8.9 years

 
9.3 years