XML 33 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
INTANGIBLE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES
INTANGIBLE ASSETS AND LIABILITIES
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2018 and 2017 (in thousands):
 
 
December 31,
 
 
2018
 
2017
Lease Intangible Assets:
 
 
 
 
Above market leases
  
$
61,572

 
$
76,443

Tenant origination and absorption costs
  
73,323

 
76,336

Tenant relationship
 
26,936

 
27,436

Gross lease intangible assets
  
161,831

 
180,215

Accumulated amortization
 
(30,734
)
 
(13,096
)
Lease intangible assets, net
  
$
131,097

 
$
167,119

Lease Intangible Liabilities:
 
 
 
 
Below market leases
 
$
102,098

 
$
102,643

Accumulated amortization
 
(18,372
)
 
(4,628
)
Lease intangible liabilities, net
 
$
83,726

 
$
98,015


The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2018, 2017 and 2016 (in thousands): 
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
(Decrease) increase to rental income related to above/below market leases, net
  
$
(7,701
)
 
$
912

 
$

Depreciation and amortization related to tenant origination and absorption costs and tenant relationship
 
(16,118
)
 
(11,822
)
 
(3,182
)

The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2018 will be amortized for the years ending December 31 as follows (dollars in thousands):
 
 
Lease Intangible
Assets
 
Lease Intangible
Liabilities
2019
 
$
21,367

 
$
13,779

2020
 
17,822

 
12,221

2021
 
15,363

 
8,012

2022
 
14,427

 
7,269

2023
 
11,317

 
7,269

Thereafter
 
50,801

 
35,176

 
 
$
131,097

 
$
83,726

 
 
  
 
 
Weighted-average remaining amortization period
 
8.9 years

 
9.3 years