XML 82 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 101,647 $ 31,587
Cash flows from investing activities:    
Acquisition of real estate (172,001) 0
Origination and fundings of loans receivable (13,232) (508)
Origination and fundings of preferred equity investments (928) (51)
Additions to real estate (11,539) (520)
Repayments of loans receivable 28,805 118
Repayments of preferred equity investments 234 0
Investment in unconsolidated JV (354,461) 0
Net proceeds from the sales of real estate 6,743 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash used in investing activities (516,379) (961)
Cash flows from financing activities:    
Net repayments of revolving credit facility (30,000) (9,000)
Principal payments on secured debt (1,061) (1,021)
Payments of deferred financing costs (6) (109)
Distributions to noncontrolling interests (37) 0
Issuance of common stock, net (499) (3,224)
Dividends paid on common and preferred stock (82,789) (29,993)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities (114,392) (43,347)
Net decrease in cash, cash equivalents and restricted cash (529,124) (12,721)
Effect of foreign currency translation on cash, cash equivalents and restricted cash (155) 21
Cash, cash equivalents and restricted cash, beginning of period 587,449 34,665
Cash, cash equivalents and restricted cash, end of period 58,170 21,965
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in unconsolidated JV 0  
Net proceeds from the sales of real estate 0  
Distribution from subsidiaries (5,114) (4,948)
Intercompany financing 947,430 10,941
Net cash used in investing activities 942,316 5,993
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0  
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 5,114 4,948
Intercompany financing (947,430) (10,941)
Net cash used in financing activities (942,316) (5,993)
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Parent Company | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 97,936 27,886
Cash flows from investing activities:    
Acquisition of real estate 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate (38) (1)
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in unconsolidated JV 0  
Net proceeds from the sales of real estate 0  
Distribution from subsidiaries 2,557 2,474
Intercompany financing (488,718) (10,025)
Net cash used in investing activities (486,199) (7,552)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0  
Issuance of common stock, net (499) (3,224)
Dividends paid on common and preferred stock (82,789) (29,993)
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities (83,288) (33,217)
Net decrease in cash, cash equivalents and restricted cash (471,551) (12,883)
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 511,670 18,168
Cash, cash equivalents and restricted cash, end of period 40,119 5,285
Operating Partnership | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in unconsolidated JV 0  
Net proceeds from the sales of real estate 0  
Distribution from subsidiaries 2,557 2,474
Intercompany financing (458,712) (916)
Net cash used in investing activities (456,155) 1,558
Cash flows from financing activities:    
Net repayments of revolving credit facility (30,000) (9,000)
Principal payments on secured debt 0 0
Payments of deferred financing costs (6) (109)
Distributions to noncontrolling interests 0  
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (2,557) (2,474)
Intercompany financing 488,718 10,025
Net cash used in financing activities 456,155 (1,558)
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Sabra Capital Corporation | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate 0 0
Repayments of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in unconsolidated JV 0  
Net proceeds from the sales of real estate 0  
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0  
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash used in financing activities 0 0
Net decrease in cash, cash equivalents and restricted cash 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Combined Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities (55) 1,027
Cash flows from investing activities:    
Acquisition of real estate (172,001)  
Origination and fundings of loans receivable (1,027) (508)
Origination and fundings of preferred equity investments (928) (51)
Additions to real estate (3,496) (474)
Repayments of loans receivable 7,491 118
Repayments of preferred equity investments 234  
Investment in unconsolidated JV 0  
Net proceeds from the sales of real estate 0  
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash used in investing activities (169,727) (915)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests 0  
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent 0 0
Intercompany financing 134,797 916
Net cash used in financing activities 134,797 916
Net decrease in cash, cash equivalents and restricted cash (34,985) 1,028
Effect of foreign currency translation on cash, cash equivalents and restricted cash (72) 14
Cash, cash equivalents and restricted cash, beginning of period 37,359 2,732
Cash, cash equivalents and restricted cash, end of period 2,302 3,774
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 3,766 2,674
Cash flows from investing activities:    
Acquisition of real estate 0  
Origination and fundings of loans receivable (12,205) 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate (8,005) (45)
Repayments of loans receivable 21,314 0
Repayments of preferred equity investments 0  
Investment in unconsolidated JV (354,461)  
Net proceeds from the sales of real estate 6,743  
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash used in investing activities (346,614) (45)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Principal payments on secured debt (1,061) (1,021)
Payments of deferred financing costs 0 0
Distributions to noncontrolling interests (37)  
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Distribution to parent (2,557) (2,474)
Intercompany financing 323,915 0
Net cash used in financing activities 320,260 (3,495)
Net decrease in cash, cash equivalents and restricted cash (22,588) (866)
Effect of foreign currency translation on cash, cash equivalents and restricted cash (83) 7
Cash, cash equivalents and restricted cash, beginning of period 38,420 13,765
Cash, cash equivalents and restricted cash, end of period $ 15,749 $ 12,906