XML 104 R86.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARIZED CONSOLIDATING INFORMATION - Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 21, 2013
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   $ 133,486 $ 176,739 $ 121,101
Cash flows from investing activities:        
Acquisition of real estate   (419,905) (153,579) (461,330)
Cash received in CCP Merger   77,859 0 0
Origination and fundings of loans receivable   (17,239) (9,675) (49,687)
Origination and fundings of preferred equity investments   (2,749) (7,348) (12,804)
Additions to real estate   (6,954) (1,003) (3,689)
Repayment of loans receivable   32,430 215,962 5,803
Release of contingent consideration held in escrow   0 0 5,240
Repayment of preferred equity investments   3,755 0 0
Net proceeds from sale of real estate   92,731 98,006 27,241
Investment in subsidiary     0 0
Distribution from subsidiaries   0 0 0
Intercompany financing   0 0 0
Net cash (used in) provided by investing activities   (240,072) 142,363 (489,226)
Cash flows from financing activities:        
Net proceeds from revolving credit facility   253,000 (229,000) 187,000
Proceeds from term loans   181,000 69,360 73,242
Proceeds from secured debt   0 0 28,735
Principal payments on secured debt   (4,145) (14,768) (3,132)
Payments of deferred financing costs   (15,337) (5,937) (1,452)
Contributions by noncontrolling interests   0 0 179
Payment of contingent consideration   (382) 0 0
Distributions to noncontrolling interests   (30) 0 0
Issuance of preferred stock $ 138,300 0    
Issuance of common stock, net   366,800 (1,289) 139,403
Dividends paid on common and preferred stock   (182,089) (119,264) (109,897)
Contribution from parent     0 0
Distribution to parent   0 0 0
Intercompany financing   0 0 0
Net cash provided by (used in) financing activities   598,817 (300,898) 314,078
Net increase (decrease) in cash and cash equivalents   492,231 18,204 (54,047)
Effect of foreign currency translation on cash and cash equivalents   738 25 (312)
Cash and cash equivalents, beginning of period   25,663 7,434 61,793
Cash and cash equivalents, end of period   518,632 25,663 7,434
Elimination        
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   0 0 0
Cash flows from investing activities:        
Acquisition of real estate   0 0 0
Cash received in CCP Merger   0    
Origination and fundings of loans receivable   0 0 0
Origination and fundings of preferred equity investments   0 0 0
Additions to real estate   0 0 0
Repayment of loans receivable   0 0 0
Release of contingent consideration held in escrow       0
Repayment of preferred equity investments   0    
Net proceeds from sale of real estate   0 0 0
Investment in subsidiary     400 828
Distribution from subsidiaries   (4,948) (12,808) (7,030)
Intercompany financing   80,665 (142,358) 588,536
Net cash (used in) provided by investing activities   75,717 (154,766) 582,334
Cash flows from financing activities:        
Net proceeds from revolving credit facility   0 0 0
Proceeds from term loans   0 0 0
Proceeds from secured debt       0
Principal payments on secured debt   0 0 0
Payments of deferred financing costs   0 0 0
Contributions by noncontrolling interests       0
Payment of contingent consideration   0    
Distributions to noncontrolling interests   0    
Issuance of preferred stock   0    
Issuance of common stock, net   0 0 0
Dividends paid on common and preferred stock   0 0 0
Contribution from parent     (400) (828)
Distribution to parent   4,948 12,808 7,030
Intercompany financing   (80,665) 142,358 (588,536)
Net cash provided by (used in) financing activities   (75,717) 154,766 (582,334)
Net increase (decrease) in cash and cash equivalents   0 0 0
Effect of foreign currency translation on cash and cash equivalents   0 0 0
Cash and cash equivalents, beginning of period   0 0 0
Cash and cash equivalents, end of period   0 0 0
Parent Company | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   59,640 153,577 112,291
Cash flows from investing activities:        
Acquisition of real estate   0 0 0
Cash received in CCP Merger   77,859    
Origination and fundings of loans receivable   0 0 0
Origination and fundings of preferred equity investments   0 0 0
Additions to real estate   (181) (124) (34)
Repayment of loans receivable   0 0 0
Release of contingent consideration held in escrow       0
Repayment of preferred equity investments   0    
Net proceeds from sale of real estate   0 0 0
Investment in subsidiary     (200) (414)
Distribution from subsidiaries   2,474 6,404 3,515
Intercompany financing   168,999 (23,484) (200,884)
Net cash (used in) provided by investing activities   249,151 (17,404) (197,817)
Cash flows from financing activities:        
Net proceeds from revolving credit facility   0 0 0
Proceeds from term loans   0 0 0
Proceeds from secured debt       0
Principal payments on secured debt   0 0 0
Payments of deferred financing costs   0 0 0
Contributions by noncontrolling interests       0
Payment of contingent consideration   0    
Distributions to noncontrolling interests   0    
Issuance of preferred stock   0    
Issuance of common stock, net   366,800 (1,289) 139,403
Dividends paid on common and preferred stock   (182,089) (119,264) (109,897)
Contribution from parent     0 0
Distribution to parent   0 0 0
Intercompany financing   0 0 0
Net cash provided by (used in) financing activities   184,711 (120,553) 29,506
Net increase (decrease) in cash and cash equivalents   493,502 15,620 (56,020)
Effect of foreign currency translation on cash and cash equivalents   0 0 (231)
Cash and cash equivalents, beginning of period   18,168 2,548 58,799
Cash and cash equivalents, end of period   511,670 18,168 2,548
Operating Partnership | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   0 0 0
Cash flows from investing activities:        
Acquisition of real estate   0 0 0
Cash received in CCP Merger   0    
Origination and fundings of loans receivable   0 0 0
Origination and fundings of preferred equity investments   0 0 0
Additions to real estate   0 0 0
Repayment of loans receivable   0 0 0
Release of contingent consideration held in escrow       0
Repayment of preferred equity investments   0    
Net proceeds from sale of real estate   0 0 0
Investment in subsidiary     (200) (414)
Distribution from subsidiaries   2,474 6,404 3,515
Intercompany financing   (249,664) 165,842 (387,652)
Net cash (used in) provided by investing activities   (247,190) 172,046 (384,551)
Cash flows from financing activities:        
Net proceeds from revolving credit facility   253,000 (229,000) 187,000
Proceeds from term loans   181,000 45,000 0
Proceeds from secured debt       0
Principal payments on secured debt   0 0 0
Payments of deferred financing costs   (15,337) (5,326) (232)
Contributions by noncontrolling interests       0
Payment of contingent consideration   0    
Distributions to noncontrolling interests   0    
Issuance of preferred stock   0    
Issuance of common stock, net   0 0 0
Dividends paid on common and preferred stock   0 0 0
Contribution from parent     200 414
Distribution to parent   (2,474) (6,404) (3,515)
Intercompany financing   (168,999) 23,484 200,884
Net cash provided by (used in) financing activities   247,190 (172,046) 384,551
Net increase (decrease) in cash and cash equivalents   0 0 0
Effect of foreign currency translation on cash and cash equivalents   0 0 0
Cash and cash equivalents, beginning of period   0 0 0
Cash and cash equivalents, end of period   0 0 0
Sabra Capital Corporation | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   0 0 0
Cash flows from investing activities:        
Acquisition of real estate   0 0 0
Cash received in CCP Merger   0    
Origination and fundings of loans receivable   0 0 0
Origination and fundings of preferred equity investments   0 0 0
Additions to real estate   0 0 0
Repayment of loans receivable   0 0 0
Release of contingent consideration held in escrow       0
Repayment of preferred equity investments   0    
Net proceeds from sale of real estate   0 0 0
Investment in subsidiary     0 0
Distribution from subsidiaries   0 0 0
Intercompany financing   0 0 0
Net cash (used in) provided by investing activities   0 0 0
Cash flows from financing activities:        
Net proceeds from revolving credit facility   0 0 0
Proceeds from term loans   0 0 0
Proceeds from secured debt       0
Principal payments on secured debt   0 0 0
Payments of deferred financing costs   0 0 0
Contributions by noncontrolling interests       0
Payment of contingent consideration   0    
Distributions to noncontrolling interests   0    
Issuance of preferred stock   0    
Issuance of common stock, net   0 0 0
Dividends paid on common and preferred stock   0 0 0
Contribution from parent     0 0
Distribution to parent   0 0 0
Intercompany financing   0 0 0
Net cash provided by (used in) financing activities   0 0 0
Net increase (decrease) in cash and cash equivalents   0 0 0
Effect of foreign currency translation on cash and cash equivalents   0 0 0
Cash and cash equivalents, beginning of period   0 0 0
Cash and cash equivalents, end of period   0 0 0
Combined Guarantor Subsidiaries of 2021 Notes and 2023 Notes | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   61,744 12,074 820
Cash flows from investing activities:        
Acquisition of real estate   (419,905) (153,579) (450,082)
Cash received in CCP Merger   0    
Origination and fundings of loans receivable   (1,799) (9,675) (49,687)
Origination and fundings of preferred equity investments   (2,749) (7,348) (12,804)
Additions to real estate   (2,339) (502) (1,286)
Repayment of loans receivable   12,441 215,962 5,803
Release of contingent consideration held in escrow       5,240
Repayment of preferred equity investments   3,755    
Net proceeds from sale of real estate   92,337 97,407 27,241
Investment in subsidiary     0 0
Distribution from subsidiaries   0 0 0
Intercompany financing   0 0 0
Net cash (used in) provided by investing activities   (318,259) 142,265 (475,575)
Cash flows from financing activities:        
Net proceeds from revolving credit facility   0 0 0
Proceeds from term loans   0 24,360 73,242
Proceeds from secured debt       0
Principal payments on secured debt   0 (10,766) 0
Payments of deferred financing costs   0 (611) (740)
Contributions by noncontrolling interests       0
Payment of contingent consideration   (382)    
Distributions to noncontrolling interests   0    
Issuance of preferred stock   0    
Issuance of common stock, net   0 0 0
Dividends paid on common and preferred stock   0 0 0
Contribution from parent     0 0
Distribution to parent   0 0 0
Intercompany financing   254,608 (165,175) 402,745
Net cash provided by (used in) financing activities   254,226 (152,192) 475,247
Net increase (decrease) in cash and cash equivalents   (2,289) 2,147 492
Effect of foreign currency translation on cash and cash equivalents   63 72 (36)
Cash and cash equivalents, beginning of period   2,675 456 0
Cash and cash equivalents, end of period   449 2,675 456
Combined Non-Guarantor Subsidiaries of 2021 Notes and 2023 Notes | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Net cash provided by operating activities   12,102 11,088 7,990
Cash flows from investing activities:        
Acquisition of real estate   0 0 (11,248)
Cash received in CCP Merger   0    
Origination and fundings of loans receivable   (15,440) 0 0
Origination and fundings of preferred equity investments   0 0 0
Additions to real estate   (4,434) (377) (2,369)
Repayment of loans receivable   19,989 0 0
Release of contingent consideration held in escrow       0
Repayment of preferred equity investments   0    
Net proceeds from sale of real estate   394 599 0
Investment in subsidiary     0 0
Distribution from subsidiaries   0 0 0
Intercompany financing   0 0 0
Net cash (used in) provided by investing activities   509 222 (13,617)
Cash flows from financing activities:        
Net proceeds from revolving credit facility   0 0 0
Proceeds from term loans   0 0 0
Proceeds from secured debt       28,735
Principal payments on secured debt   (4,145) (4,002) (3,132)
Payments of deferred financing costs   0 0 (480)
Contributions by noncontrolling interests       179
Payment of contingent consideration   0    
Distributions to noncontrolling interests   (30)    
Issuance of preferred stock   0    
Issuance of common stock, net   0 0 0
Dividends paid on common and preferred stock   0 0 0
Contribution from parent     200 414
Distribution to parent   (2,474) (6,404) (3,515)
Intercompany financing   (4,944) (667) (15,093)
Net cash provided by (used in) financing activities   (11,593) (10,873) 7,108
Net increase (decrease) in cash and cash equivalents   1,018 437 1,481
Effect of foreign currency translation on cash and cash equivalents   675 (47) (45)
Cash and cash equivalents, beginning of period   4,820 4,430 2,994
Cash and cash equivalents, end of period   $ 6,513 $ 4,820 $ 4,430