XML 103 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARIZED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]      
Net income $ 158,365 $ 70,205 $ 79,383
Other comprehensive income (loss):      
Foreign currency translation gain (loss) 154 (1,634) (1,433)
Unrealized gain (loss) on cash flow hedge [1] 12,933 7,169 (4,358)
Total other comprehensive income (loss) 13,087 5,535 (5,791)
Comprehensive income 171,452 75,740 73,592
Comprehensive loss attributable to noncontrolling interest 18 71 30
Comprehensive income attributable to Sabra Health Care REIT, Inc. 171,470 75,811 73,622
Elimination      
Condensed Financial Statements, Captions [Line Items]      
Net income (509,045) (219,934) (250,032)
Other comprehensive income (loss):      
Foreign currency translation gain (loss) 0 0 0
Unrealized gain (loss) on cash flow hedge 0 0 0
Total other comprehensive income (loss) 0 0 0
Comprehensive income (509,045) (219,934) (250,032)
Comprehensive loss attributable to noncontrolling interest 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. (509,045) (219,934) (250,032)
Parent Company | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net income 158,383 70,494 79,444
Other comprehensive income (loss):      
Foreign currency translation gain (loss) 0 0 0
Unrealized gain (loss) on cash flow hedge 0 0 0
Total other comprehensive income (loss) 0 0 0
Comprehensive income 158,383 70,494 79,444
Comprehensive loss attributable to noncontrolling interest 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 158,383 70,494 79,444
Operating Partnership | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net income 212,432 78,783 95,690
Other comprehensive income (loss):      
Foreign currency translation gain (loss) (2,821) (2,080) 5,542
Unrealized gain (loss) on cash flow hedge 13,078 7,169 (4,358)
Total other comprehensive income (loss) 10,257 5,089 1,184
Comprehensive income 222,689 83,872 96,874
Comprehensive loss attributable to noncontrolling interest 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 222,689 83,872 96,874
Sabra Capital Corporation | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net income 0 0 0
Other comprehensive income (loss):      
Foreign currency translation gain (loss) 0 0 0
Unrealized gain (loss) on cash flow hedge 0 0 0
Total other comprehensive income (loss) 0 0 0
Comprehensive income 0 0 0
Comprehensive loss attributable to noncontrolling interest 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 0 0 0
Combined Guarantor Subsidiaries of 2021 Notes and 2023 Notes | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net income 190,374 134,154 146,062
Other comprehensive income (loss):      
Foreign currency translation gain (loss) 2,233 364 (5,507)
Unrealized gain (loss) on cash flow hedge (145) 0 0
Total other comprehensive income (loss) 2,088 364 (5,507)
Comprehensive income 192,462 134,518 140,555
Comprehensive loss attributable to noncontrolling interest 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 192,462 134,518 140,555
Combined Non-Guarantor Subsidiaries of 2021 Notes and 2023 Notes | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net income 106,221 6,708 8,219
Other comprehensive income (loss):      
Foreign currency translation gain (loss) 742 82 (1,468)
Unrealized gain (loss) on cash flow hedge 0 0 0
Total other comprehensive income (loss) 742 82 (1,468)
Comprehensive income 106,963 6,790 6,751
Comprehensive loss attributable to noncontrolling interest 18 71 30
Comprehensive income attributable to Sabra Health Care REIT, Inc. $ 106,981 $ 6,861 $ 6,781
[1] Amounts are net of provision for income taxes of $0.1 million for the year ended December 31, 2017 and none for the years ended December 31, 2016 and 2015.