XML 25 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Cumulative Distributions in Excess of Net Income
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2014     5,750,000 59,047,001        
Beginning balance at Dec. 31, 2014 $ 941,823 $ 941,866 $ 58 $ 590 $ 1,053,601 $ (110,841) $ (1,542) $ (43)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 79,383 79,413       79,413   (30)
Other comprehensive income (5,791) (5,791)         (5,791)  
Amortization of stock-based compensation 6,946 6,946     6,946      
Common stock issuance, net (in shares)       6,135,334        
Common stock issuance, net 142,056 142,056   $ 62 141,994      
Preferred dividends (10,242) (10,242)       (10,242)    
Common dividends (100,478) (100,478)       (100,478)    
Contribution from noncontrolling interest 179             179
Ending balance (in shares) at Dec. 31, 2015     5,750,000 65,182,335        
Ending balance at Dec. 31, 2015 1,053,876 1,053,770 $ 58 $ 652 1,202,541 (142,148) (7,333) 106
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 70,205 70,276       70,276   (71)
Other comprehensive income 5,535 5,535         5,535  
Amortization of stock-based compensation 8,559 8,559     8,559      
Common stock issuance, net (in shares)       134,509        
Common stock issuance, net (1,512) (1,512)   $ 1 (1,513)      
Repurchase of common stock (in shares)       (31,230)        
Repurchase of common stock (725) (725)     (725)      
Preferred dividends (10,242) (10,242)       (10,242)    
Common dividends (110,087) (110,087)       (110,087)    
Ending balance (in shares) at Dec. 31, 2016     5,750,000 65,285,614        
Ending balance at Dec. 31, 2016 1,015,609 1,015,574 $ 58 $ 653 1,208,862 (192,201) (1,798) 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 158,365 158,383       158,383   (18)
Other comprehensive income 13,087 13,087         13,087  
Change in noncontrolling interests 4,455             4,455
Distributions to noncontrolling interests (30)             (30)
Amortization of stock-based compensation 9,244 9,244     9,244      
Common stock issuance, net (in shares)       112,970,229        
Common stock issuance, net 2,419,937 2,419,937   $ 1,130 2,418,807      
Preferred dividends (10,242) (10,242)       (10,242)    
Common dividends (173,176) (173,176)       (173,176)    
Ending balance (in shares) at Dec. 31, 2017     5,750,000 178,255,843        
Ending balance at Dec. 31, 2017 $ 3,437,249 $ 3,432,807 $ 58 $ 1,783 $ 3,636,913 $ (217,236) $ 11,289 $ 4,442