XML 34 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS RECEIVABLE AND OTHER INVESTMENTS
12 Months Ended
Dec. 31, 2017
REAL ESTATE LOANS RECEIVABLE [Abstract]  
LOANS RECEIVABLE AND OTHER INVESTMENTS
LOANS RECEIVABLE AND OTHER INVESTMENTS
As of December 31, 2017 and 2016, the Company’s loans receivable and other investments consisted of the following (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Investment
 
Quantity
as of
December 31, 2017
 
Property Type
 
Principal Balance as of December 31, 2017 (1)
 
Book Value
as of
December 31, 2017
 
Book Value
as of
December 31, 2016
 
Weighted Average Contractual Interest Rate / Rate of Return
 
Weighted Average Annualized Effective Interest Rate / Rate of Return
 
Maturity Date
as of
December 31, 2017
Loans Receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
 
2

 
Skilled Nursing / Senior Housing
 
$
13,366

 
$
12,351

 
$
38,262

 
9.9
%
 
11.3
%
 
12/31/18- 01/31/27
Construction
 
2

 
Senior Housing
 
2,667

 
2,733

 
842

 
8.0
%
 
7.7
%
 
03/31/21- 05/31/22
Mezzanine
 
2

 
Senior Housing
 
32,468

 
10,239

 
9,656

 
10.2
%
 
19.2
%
 
02/28/18- 05/25/20
Pre-development
 
1

 
Senior Housing
 
2,357

 
2,357

 
4,023

 
9.0
%
 
8.4
%
 
04/01/20
Other
 
15

 
Multiple
 
40,422

 
38,324

 

 
8.8
%
 
10.1
%
 
2/28/18- 04/30/27
Debtor-in-possession
 

 
Acute Care Hospital
 

 

 
813

 
N/A

 
N/A

 
N/A
 
 
22

 
 
 
91,280

 
66,004

 
53,596

 
9.4
%
 
11.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan loss reserve
 
 
 
 
 

 
(97
)
 
(2,750
)
 
 
 
 
 
 
 
 
 
 
 
 
$
91,280

 
$
65,907

 
$
50,846

 
 
 
 
 
 
Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Equity
 
12

 
Skilled Nursing / Senior Housing
 
48,035

 
48,483

 
45,190

 
12.6
%
 
12.6
%
 
N/A
Total
 
34

 
 
 
$
139,315

 
$
114,390

 
$
96,036

 
10.5
%
 
12.0
%
 
 

(1) 
Principal balance includes amounts funded and accrued but unpaid interest/preferred return and excludes capitalizable fees.
In connection with the CCP Merger, the Company acquired 18 loans receivable investments with a principal balance of $83.3 million and fair value of $58.2 million as of August 17, 2017. Of these loans, eight loans receivable investments with a principal balance of $36.3 million were considered to have deteriorated credit quality, and based on the collateral or expected cash flows, the fair value was determined to be $11.3 million as of August 17, 2017. The accretable yield was $2.9 million and $2.7 million as of August 17, 2017 and December 31, 2017, respectively. The decrease was due to $0.2 million of accretion recorded in interest and other income during the year ended December 31, 2017. As of December 31, 2017, the book value of these loans was $10.0 million.
During the year ended December 31, 2017, the Company recorded a provision for loan losses of $4.8 million related to two loans receivable investments, both of which were repaid as of December 31, 2017, and reduced its portfolio-based loan loss reserve by $0.3 million. As of December 31, 2017, the Company had no specific loan loss reserve and had a $0.1 million portfolio-based loan loss reserve. As of December 31, 2017, the Company did not consider any loans receivable investments to be impaired, and one loan receivable with a book value of $0 was on nonaccrual status.
During the year ended December 31, 2016, the Company recorded a provision for loan losses of $3.1 million related to four loans receivable investments during the year ended December 31, 2016, one of which was partially repaid prior to December 31, 2016 through the foreclosure of the real estate asset, and reduced its portfolio-based loan loss reserve by $1.3 million during the year ended December 31, 2016. The Company’s specific loan loss reserve was $2.3 million and the portfolio-based loan loss reserve was $0.4 million as of December 31, 2016. As of December 31, 2016, the Company considered three loans receivable investments with an aggregate principal balance of $17.4 million to be impaired.