XML 33 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTANGIBLE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES
INTANGIBLE ASSETS AND LIABILITIES
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2017 and 2016 (in thousands):
 
 
December 31,
 
 
2017
 
2016
Lease Intangible Assets:
 
 
 
 
Above market leases
  
$
76,443

 
$

Tenant origination and absorption costs
  
76,336

 
23,987

Tenant relationship
 
27,436

 
7,430

Gross lease intangible assets
  
180,215

 
31,417

Accumulated amortization
 
(13,096
)
 
(5,167
)
Lease intangible assets, net
  
$
167,119

 
$
26,250

Lease Intangible Liabilities:
 
 
 
 
Below market leases
 
$
102,643

 
$

Accumulated amortization
 
(4,628
)
 

Lease intangible liabilities, net
 
$
98,015

 
$


The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2017, 2016 and 2015 (in thousands): 
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Increase to rental income related to above/below market leases, net
  
$
912

 
$

 
$

Depreciation and amortization related to tenant origination and absorption costs and tenant relationship
 
(11,822
)
 
(3,182
)
 
(3,195
)

The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2017 will be amortized for the years ending December 31 as follows (dollars in thousands):
 
 
Lease Intangible
Assets
 
Lease Intangible
Liabilities
2018
 
$
21,814

 
$
13,588

2019
 
21,612

 
13,588

2020
 
18,482

 
12,328

2021
 
16,619

 
8,119

2022
 
15,193

 
7,227

Thereafter
 
73,399

 
43,165

 
 
$
167,119

 
$
98,015

 
 
  
 
 
Weighted-average remaining amortization period
 
10.5 years

 
9.8 years