XML 83 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (unaudited) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities $ 49,771 $ 133,816
Cash flows from investing activities:    
Acquisition of real estate (393,064) (109,619)
Cash received in CCP Merger 77,858 0
Origination and fundings of loans receivable (5,642) (9,478)
Origination and fundings of preferred equity investments (2,713) (6,845)
Additions to real estate (3,233) (901)
Repayment of loans receivable 8,710 214,947
Repayments of preferred equity investments 3,239 0
Investment in subsidiaries   0
Net proceeds from the sales of real estate 11,723 85,449
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash (used in) provided by investing activities (303,122) 173,553
Cash flows from financing activities:    
Net repayments of revolving credit facility (137,000) (255,000)
Proceeds from term loans 181,000 69,360
Principal payments on secured debt (3,094) (13,756)
Payments of deferred financing costs (15,316) (5,933)
Issuance of common stock, net 319,026 (1,289)
Dividends paid on common and preferred stock (86,813) (89,283)
Contribution from parent   0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash provided by (used in) financing activities 257,803 (295,901)
Net increase in cash and cash equivalents 4,452 11,468
Effect of foreign currency translation on cash and cash equivalents 758 772
Cash and cash equivalents, beginning of period 25,663 7,434
Cash and cash equivalents, end of period 30,873 19,674
Elimination [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0 0
Cash received in CCP Merger 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate 0 0
Repayment of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in subsidiaries   400
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries (4,948) (12,808)
Intercompany financing 720,772 (179,954)
Net cash (used in) provided by investing activities 715,824 (192,362)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from term loans 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent   (400)
Distribution to parent 4,948 12,808
Intercompany financing (720,772) 179,954
Net cash provided by (used in) financing activities (715,824) 192,362
Net increase in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 40,567 113,886
Cash flows from investing activities:    
Acquisition of real estate 0 0
Cash received in CCP Merger 77,858  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate (22) (124)
Repayment of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in subsidiaries   (200)
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 2,474 6,404
Intercompany financing (346,044) (17,684)
Net cash (used in) provided by investing activities (265,734) (11,604)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from term loans 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Issuance of common stock, net 319,026 (1,289)
Dividends paid on common and preferred stock (86,813) (89,283)
Contribution from parent   0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash provided by (used in) financing activities 232,213 (90,572)
Net increase in cash and cash equivalents 7,046 11,710
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 18,168 2,548
Cash and cash equivalents, end of period 25,214 14,258
Issuers [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0 0
Cash received in CCP Merger 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate 0 0
Repayment of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in subsidiaries   (200)
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 2,474 6,404
Intercompany financing (374,728) 197,638
Net cash (used in) provided by investing activities (372,254) 203,842
Cash flows from financing activities:    
Net repayments of revolving credit facility (137,000) (255,000)
Proceeds from term loans 181,000 45,000
Principal payments on secured debt 0 0
Payments of deferred financing costs (15,316) (5,322)
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent   200
Distribution to parent (2,474) (6,404)
Intercompany financing 346,044 17,684
Net cash provided by (used in) financing activities 372,254 (203,842)
Net increase in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Sabra Capital Corporation [Member] | Combined Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Acquisition of real estate 0 0
Cash received in CCP Merger 0  
Origination and fundings of loans receivable 0 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate 0 0
Repayment of loans receivable 0 0
Repayments of preferred equity investments 0  
Investment in subsidiaries   0
Net proceeds from the sales of real estate 0 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash (used in) provided by investing activities 0 0
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from term loans 0 0
Principal payments on secured debt 0 0
Payments of deferred financing costs 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent   0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash provided by (used in) financing activities 0 0
Net increase in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Combined Guarantor Subsidiaries of 2021 Notes and 2023 Notes [Member] | Combined Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 4,122 10,683
Cash flows from investing activities:    
Acquisition of real estate (393,064) (109,619)
Cash received in CCP Merger 0  
Origination and fundings of loans receivable (1,488) (9,478)
Origination and fundings of preferred equity investments (2,713) (6,845)
Additions to real estate (2,847) (400)
Repayment of loans receivable 2,221 214,947
Repayments of preferred equity investments 3,239  
Investment in subsidiaries   0
Net proceeds from the sales of real estate 11,328 85,449
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash (used in) provided by investing activities (383,324) 174,054
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from term loans 0 24,360
Principal payments on secured debt 0 (10,766)
Payments of deferred financing costs 0 (611)
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent   0
Distribution to parent 0 0
Intercompany financing 377,458 (197,638)
Net cash provided by (used in) financing activities 377,458 (184,655)
Net increase in cash and cash equivalents (1,744) 82
Effect of foreign currency translation on cash and cash equivalents 83 756
Cash and cash equivalents, beginning of period 2,675 1,008
Cash and cash equivalents, end of period 1,014 1,846
Combined Non-Guarantor Subsidiaries of 2021 Notes and 2023 Notes [Member] | Combined Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by (used in) operating activities 5,082 9,247
Cash flows from investing activities:    
Acquisition of real estate 0 0
Cash received in CCP Merger 0  
Origination and fundings of loans receivable (4,154) 0
Origination and fundings of preferred equity investments 0 0
Additions to real estate (364) (377)
Repayment of loans receivable 6,489 0
Repayments of preferred equity investments 0  
Investment in subsidiaries   0
Net proceeds from the sales of real estate 395 0
Distribution from subsidiaries 0 0
Intercompany financing 0 0
Net cash (used in) provided by investing activities 2,366 (377)
Cash flows from financing activities:    
Net repayments of revolving credit facility 0 0
Proceeds from term loans 0 0
Principal payments on secured debt (3,094) (2,990)
Payments of deferred financing costs 0 0
Issuance of common stock, net 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent   200
Distribution to parent (2,474) (6,404)
Intercompany financing (2,730) 0
Net cash provided by (used in) financing activities (8,298) (9,194)
Net increase in cash and cash equivalents (850) (324)
Effect of foreign currency translation on cash and cash equivalents 675 16
Cash and cash equivalents, beginning of period 4,820 3,878
Cash and cash equivalents, end of period $ 4,645 $ 3,570