XML 82 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Comprehensive Income (unaudited) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net income $ 15,069,000 $ 25,312,000 $ 54,396,000 $ 47,035,000
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) 412,000 (500,000) 552,000 (749,000)
Unrealized gain (loss) on cash flow hedges [1] 4,657,000 398,000 5,482,000 (1,300,000)
Total other comprehensive income (loss) 5,069,000 (102,000) 6,034,000 (2,049,000)
Comprehensive income 20,138,000 25,210,000 60,430,000 44,986,000
Comprehensive loss attributable to noncontrolling interest 26,000 25,000 42,000 66,000
Comprehensive income attributable to Sabra Health Care REIT, Inc. 20,164,000 25,235,000 60,472,000 45,052,000
Unrealized gain (loss) on cash flow hedges, tax 400,000 0 600,000 0
Elimination [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net income (121,613,000) (70,761,000) (258,772,000) (157,676,000)
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) 0 0 0 0
Unrealized gain (loss) on cash flow hedges 0 0 0 0
Total other comprehensive income (loss) 0 0 0 0
Comprehensive income (121,613,000) (70,761,000) (258,772,000) (157,676,000)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. (121,613,000) (70,761,000) (258,772,000) (157,676,000)
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net income 15,142,000 25,405,000 54,485,000 47,297,000
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) 0 0 0 0
Unrealized gain (loss) on cash flow hedges 0 0 0 0
Total other comprehensive income (loss) 0 0 0 0
Comprehensive income 15,142,000 25,405,000 54,485,000 47,297,000
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 15,142,000 25,405,000 54,485,000 47,297,000
Issuers [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net income 49,145,000 28,073,000 102,474,000 55,783,000
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) (1,352,000) 153,000 (2,718,000) (2,204,000)
Unrealized gain (loss) on cash flow hedges 4,964,000 398,000 5,977,000 (1,300,000)
Total other comprehensive income (loss) 3,612,000 551,000 3,259,000 (3,504,000)
Comprehensive income 52,757,000 28,624,000 105,733,000 52,279,000
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 52,757,000 28,624,000 105,733,000 52,279,000
Sabra Capital Corporation [Member] | Combined Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net income 0 0 0 0
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) 0 0 0 0
Unrealized gain (loss) on cash flow hedges 0 0 0 0
Total other comprehensive income (loss) 0 0 0 0
Comprehensive income 0 0 0 0
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 0 0 0 0
Combined Guarantor Subsidiaries of 2021 Notes and 2023 Notes [Member] | Combined Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net income 35,827,000 40,730,000 115,617,000 96,210,000
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) 1,335,000 (512,000) 2,466,000 1,144,000
Unrealized gain (loss) on cash flow hedges (307,000) 0 (495,000) 0
Total other comprehensive income (loss) 1,028,000 (512,000) 1,971,000 1,144,000
Comprehensive income 36,855,000 40,218,000 117,588,000 97,354,000
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income attributable to Sabra Health Care REIT, Inc. 36,855,000 40,218,000 117,588,000 97,354,000
Combined Non-Guarantor Subsidiaries of 2021 Notes and 2023 Notes [Member] | Combined Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net income 36,568,000 1,865,000 40,592,000 5,421,000
Unrealized gain (loss), net of tax:        
Foreign currency translation gain (loss) 429,000 (141,000) 804,000 311,000
Unrealized gain (loss) on cash flow hedges 0 0 0 0
Total other comprehensive income (loss) 429,000 (141,000) 804,000 311,000
Comprehensive income 36,997,000 1,724,000 41,396,000 5,732,000
Comprehensive loss attributable to noncontrolling interest 26,000 25,000 42,000 66,000
Comprehensive income attributable to Sabra Health Care REIT, Inc. $ 37,023,000 $ 1,749,000 $ 41,438,000 $ 5,798,000
[1] Amounts are net of provision for income taxes of $0.4 million and $0.6 million for the three and nine months ended September 30, 2017, respectively, and none for the three and nine months ended September 30, 2016.