XML 81 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Income (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues:    
Rental income $ 57,224 $ 55,312
Interest and other income 1,945 5,332
Resident fees and services 3,481 1,915
Total revenues 62,650 62,559
Expenses:    
Depreciation and amortization 19,137 17,766
Interest 15,788 16,918
Operating expenses 2,420 1,412
General and administrative 6,873 4,714
Provision for (recovery of) doubtful accounts and loan losses 1,770 2,523
Impairment of real estate 0 29,811
Total expenses 45,988 73,144
Other income (expense):    
Loss on extinguishment of debt 0 (556)
Other income 2,129 0
Net loss on sales of real estate 0 (4,602)
Total other income (expense) 2,129 (5,158)
Income in subsidiary 0 0
Net income (loss) 18,791 (15,743)
Net loss attributable to noncontrolling interests 32 32
Net income (loss) attributable to Sabra Health Care REIT, Inc. 18,823 (15,711)
Preferred stock dividends (2,561) (2,561)
Net income (loss) attributable to common stockholders $ 16,262 $ (18,272)
Net income (loss) attributable to common stockholders, per:    
Basic common share (in dollars per share) $ 0.25 $ (0.28)
Diluted common share (in dollars per share) $ 0.25 $ (0.28)
Weighted-average number of common shares outstanding, basic (in shares) 65,354,649 65,248,203
Weighted-average number of common shares outstanding, diluted (in shares) 65,920,486 65,248,203
Elimination [Member]    
Revenues:    
Rental income $ (784) $ (236)
Interest and other income 0 (182)
Resident fees and services 0 0
Total revenues (784) (418)
Expenses:    
Depreciation and amortization 0 0
Interest 0 (119)
Operating expenses (784) (236)
General and administrative 0 0
Provision for (recovery of) doubtful accounts and loan losses 0 0
Impairment of real estate   0
Total expenses (784) (355)
Other income (expense):    
Loss on extinguishment of debt   0
Other income 0 0
Net loss on sales of real estate   0
Total other income (expense) 0 0
Income in subsidiary (62,040) 7,357
Net income (loss) (62,040) 7,294
Net loss attributable to noncontrolling interests 0 0
Net income (loss) attributable to Sabra Health Care REIT, Inc. (62,040) 7,294
Preferred stock dividends 0 0
Net income (loss) attributable to common stockholders (62,040) 7,294
Parent Company [Member]    
Revenues:    
Rental income 0 0
Interest and other income 7 0
Resident fees and services 0 0
Total revenues 7 0
Expenses:    
Depreciation and amortization 216 183
Interest 0 0
Operating expenses 0 0
General and administrative 5,916 4,473
Provision for (recovery of) doubtful accounts and loan losses (145) 233
Impairment of real estate   0
Total expenses 5,987 4,889
Other income (expense):    
Loss on extinguishment of debt   0
Other income 1,367 0
Net loss on sales of real estate   0
Total other income (expense) 1,367 0
Income in subsidiary 23,436 (10,759)
Net income (loss) 18,823 (15,648)
Net loss attributable to noncontrolling interests 0 0
Net income (loss) attributable to Sabra Health Care REIT, Inc. 18,823 (15,648)
Preferred stock dividends (2,561) (2,561)
Net income (loss) attributable to common stockholders 16,262 (18,209)
Issuers [Member]    
Revenues:    
Rental income 0 0
Interest and other income 0 119
Resident fees and services 0 0
Total revenues 0 119
Expenses:    
Depreciation and amortization 0 0
Interest 13,409 14,302
Operating expenses 0 0
General and administrative 15 10
Provision for (recovery of) doubtful accounts and loan losses 0 0
Impairment of real estate   0
Total expenses 13,424 14,312
Other income (expense):    
Loss on extinguishment of debt   (468)
Other income 35 500
Net loss on sales of real estate   0
Total other income (expense) 35 32
Income in subsidiary 36,825 3,402
Net income (loss) 23,436 (10,759)
Net loss attributable to noncontrolling interests 0 0
Net income (loss) attributable to Sabra Health Care REIT, Inc. 23,436 (10,759)
Preferred stock dividends 0 0
Net income (loss) attributable to common stockholders 23,436 (10,759)
Combined Guarantor Subsidiaries [Member]    
Revenues:    
Rental income 53,039 50,748
Interest and other income 1,938 5,395
Resident fees and services 0 0
Total revenues 54,977 56,143
Expenses:    
Depreciation and amortization 16,956 16,015
Interest 728 1,019
Operating expenses 0 0
General and administrative 797 177
Provision for (recovery of) doubtful accounts and loan losses 1,915 2,290
Impairment of real estate   29,811
Total expenses 20,396 49,312
Other income (expense):    
Loss on extinguishment of debt   (88)
Other income 727 (450)
Net loss on sales of real estate   (4,602)
Total other income (expense) 727 (5,140)
Income in subsidiary 1,779 0
Net income (loss) 37,087 1,691
Net loss attributable to noncontrolling interests 0 0
Net income (loss) attributable to Sabra Health Care REIT, Inc. 37,087 1,691
Preferred stock dividends 0 0
Net income (loss) attributable to common stockholders 37,087 1,691
Combined Non-Guarantor Subsidiaries [Member]    
Revenues:    
Rental income 4,969 4,800
Interest and other income 0 0
Resident fees and services 3,481 1,915
Total revenues 8,450 6,715
Expenses:    
Depreciation and amortization 1,965 1,568
Interest 1,651 1,716
Operating expenses 3,204 1,648
General and administrative 145 54
Provision for (recovery of) doubtful accounts and loan losses 0 0
Impairment of real estate   0
Total expenses 6,965 4,986
Other income (expense):    
Loss on extinguishment of debt   0
Other income 0 (50)
Net loss on sales of real estate   0
Total other income (expense) 0 (50)
Income in subsidiary 0 0
Net income (loss) 1,485 1,679
Net loss attributable to noncontrolling interests 32 32
Net income (loss) attributable to Sabra Health Care REIT, Inc. 1,517 1,711
Preferred stock dividends 0 0
Net income (loss) attributable to common stockholders $ 1,517 $ 1,711