XML 102 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
SUMMARIZED CONSOLIDATING INFORMATION - Schedule of Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2015
Mar. 21, 2013
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities     $ 176,739 $ 121,101 $ 85,337
Cash flows from investing activities:          
Acquisitions of real estate     (153,579) (461,330) (771,479)
Origination and fundings of loans receivable     (9,675) (49,687) (66,397)
Origination and fundings of preferred equity investments     (7,348) (12,804) (15,486)
Additions to real estate     (1,003) (3,689) (1,471)
Repayment of loans receivable     215,962 5,803 1,097
Investment in Subsidiary     0 0 0
Net proceeds from sale of real estate     98,006 27,241 27,264
Distribution from Subsidiary     0 0 0
Intercompany financing     0 0 0
Release of contingent consideration held in escrow     0 5,240 0
Net cash (used in) provided by investing activities     142,363 (489,226) (826,472)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes     0 0 499,250
Principal payments on senior unsecured notes     0 0 (211,250)
Net proceeds (repayment) from revolving credit facility     (229,000) 187,000 132,500
Proceeds from term loan     69,360 73,242 0
Proceeds from mortgage notes     0 28,735 57,703
Principal payments on mortgage notes     (14,768) (3,132) (89,110)
Payments of deferred financing costs     (5,937) (1,452) (19,131)
Contributions by noncontrolling interests     0 179 0
Issuance of preferred stock   $ 138,300      
Issuance of common stock, net $ 147,900   (1,289) 139,403 510,147
Dividends paid on common and preferred stock     (119,264) (109,897) (81,489)
Contribution from Parent     0 0 0
Distribution to Parent     0 0 0
Intercompany financing     0 0 0
Net cash provided by (in used) financing activities     (300,898) 314,078 798,620
Net increase (decrease) in cash and cash equivalents     18,204 (54,047) 57,485
Effect of foreign currency translation on cash and cash equivalents     25 (312) 0
Cash and cash equivalents, beginning of period     7,434 61,793 4,308
Cash and cash equivalents, end of period     25,663 7,434 61,793
Elimination [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities     0 0 0
Cash flows from investing activities:          
Acquisitions of real estate     0 0 0
Origination and fundings of loans receivable     0 0 0
Origination and fundings of preferred equity investments     0 0 0
Additions to real estate     0 0 0
Repayment of loans receivable     0 0 0
Investment in Subsidiary     400 828 24,294
Net proceeds from sale of real estate     0 0 0
Distribution from Subsidiary     (12,808) (7,030) (2,492)
Intercompany financing     (142,358) 588,536 1,374,760
Release of contingent consideration held in escrow       0  
Net cash (used in) provided by investing activities     (154,766) 582,334 1,396,562
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayment) from revolving credit facility     0 0 0
Proceeds from term loan     0 0  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes     0 0 0
Payments of deferred financing costs     0 0 0
Contributions by noncontrolling interests       0  
Issuance of common stock, net     0 0 0
Dividends paid on common and preferred stock     0 0 0
Contribution from Parent     (400) (828) (24,294)
Distribution to Parent     12,808 7,030 2,492
Intercompany financing     142,358 (588,536) (1,374,760)
Net cash provided by (in used) financing activities     154,766 (582,334) (1,396,562)
Net increase (decrease) in cash and cash equivalents     0 0 0
Effect of foreign currency translation on cash and cash equivalents     0 0  
Cash and cash equivalents, beginning of period     0 0 0
Cash and cash equivalents, end of period     0 0 0
Parent Company [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities     153,577 112,291 53,292
Cash flows from investing activities:          
Acquisitions of real estate     0 0 0
Origination and fundings of loans receivable     0 0 0
Origination and fundings of preferred equity investments     0 0 0
Additions to real estate     (124) (34) (11)
Repayment of loans receivable     0 0 0
Investment in Subsidiary     (200) (414) (12,147)
Net proceeds from sale of real estate     0 0 0
Distribution from Subsidiary     6,404 3,515 1,246
Intercompany financing     (23,484) (200,884) (415,790)
Release of contingent consideration held in escrow       0  
Net cash (used in) provided by investing activities     (17,404) (197,817) (426,702)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayment) from revolving credit facility     0 0 0
Proceeds from term loan     0 0  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes     0 0 0
Payments of deferred financing costs     0 0 0
Contributions by noncontrolling interests       0  
Issuance of common stock, net     (1,289) 139,403 510,147
Dividends paid on common and preferred stock     (119,264) (109,897) (81,489)
Contribution from Parent     0 0 0
Distribution to Parent     0 0 0
Intercompany financing     0 0 0
Net cash provided by (in used) financing activities     (120,553) 29,506 428,658
Net increase (decrease) in cash and cash equivalents     15,620 (56,020) 55,248
Effect of foreign currency translation on cash and cash equivalents     0 (231)  
Cash and cash equivalents, beginning of period     2,548 58,799 3,551
Cash and cash equivalents, end of period     18,168 2,548 58,799
Issuers [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities     0 0 0
Cash flows from investing activities:          
Acquisitions of real estate     0 0 0
Origination and fundings of loans receivable     0 0 0
Origination and fundings of preferred equity investments     0 0 0
Additions to real estate     0 0 0
Repayment of loans receivable     0 0 0
Investment in Subsidiary     (200) (414) (12,147)
Net proceeds from sale of real estate     0 0 0
Distribution from Subsidiary     6,404 3,515 1,246
Intercompany financing     165,842 (387,652) (958,970)
Release of contingent consideration held in escrow       0  
Net cash (used in) provided by investing activities     172,046 (384,551) (969,871)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         499,250
Principal payments on senior unsecured notes         (211,250)
Net proceeds (repayment) from revolving credit facility     (229,000) 187,000 268,000
Proceeds from term loan     45,000 0  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes     0 0 0
Payments of deferred financing costs     (5,326) (232) (12,820)
Contributions by noncontrolling interests       0  
Issuance of common stock, net     0 0 0
Dividends paid on common and preferred stock     0 0 0
Contribution from Parent     200 414 12,147
Distribution to Parent     (6,404) (3,515) (1,246)
Intercompany financing     23,484 200,884 415,790
Net cash provided by (in used) financing activities     (172,046) 384,551 969,871
Net increase (decrease) in cash and cash equivalents     0 0 0
Effect of foreign currency translation on cash and cash equivalents     0 0  
Cash and cash equivalents, beginning of period     0 0 0
Cash and cash equivalents, end of period     0 0 0
Combined Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities     12,074 820 0
Cash flows from investing activities:          
Acquisitions of real estate     (133,797) (450,082) (763,378)
Origination and fundings of loans receivable     (9,675) (49,687) (66,397)
Origination and fundings of preferred equity investments     (7,348) (12,804) (15,486)
Additions to real estate     (502) (1,286) (1,437)
Repayment of loans receivable     215,962 5,803 1,097
Investment in Subsidiary     0 0 0
Net proceeds from sale of real estate     97,407 27,241 27,264
Distribution from Subsidiary     0 0 0
Intercompany financing     0 0 0
Release of contingent consideration held in escrow       5,240  
Net cash (used in) provided by investing activities     162,047 (475,575) (818,337)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayment) from revolving credit facility     0 0 (135,500)
Proceeds from term loan     24,360 73,242  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes     (10,766) 0 0
Payments of deferred financing costs     (611) (740) (5,133)
Contributions by noncontrolling interests       0  
Issuance of common stock, net     0 0 0
Dividends paid on common and preferred stock     0 0 0
Contribution from Parent     0 0 0
Distribution to Parent     0 0 0
Intercompany financing     (184,957) 402,745 958,970
Net cash provided by (in used) financing activities     (171,974) 475,247 818,337
Net increase (decrease) in cash and cash equivalents     2,147 492 0
Effect of foreign currency translation on cash and cash equivalents     72 (36)  
Cash and cash equivalents, beginning of period     456 0 0
Cash and cash equivalents, end of period     2,675 456 0
Combined Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities     11,088 7,990 32,045
Cash flows from investing activities:          
Acquisitions of real estate     (19,782) (11,248) (8,101)
Origination and fundings of loans receivable     0 0 0
Origination and fundings of preferred equity investments     0 0 0
Additions to real estate     (377) (2,369) (23)
Repayment of loans receivable     0 0 0
Investment in Subsidiary     0 0 0
Net proceeds from sale of real estate     599 0 0
Distribution from Subsidiary     0 0 0
Intercompany financing     0 0 0
Release of contingent consideration held in escrow       0  
Net cash (used in) provided by investing activities     (19,560) (13,617) (8,124)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayment) from revolving credit facility     0 0 0
Proceeds from term loan     0 0  
Proceeds from mortgage notes       28,735 57,703
Principal payments on mortgage notes     (4,002) (3,132) (89,110)
Payments of deferred financing costs     0 (480) (1,178)
Contributions by noncontrolling interests       179  
Issuance of common stock, net     0 0 0
Dividends paid on common and preferred stock     0 0 0
Contribution from Parent     200 414 12,147
Distribution to Parent     (6,404) (3,515) (1,246)
Intercompany financing     19,115 (15,093) 0
Net cash provided by (in used) financing activities     8,909 7,108 (21,684)
Net increase (decrease) in cash and cash equivalents     437 1,481 2,237
Effect of foreign currency translation on cash and cash equivalents     (47) (45)  
Cash and cash equivalents, beginning of period     4,430 2,994 757
Cash and cash equivalents, end of period     $ 4,820 $ 4,430 $ 2,994