XML 54 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule of Maturities of Debt
The following is a schedule of maturities for the Company’s outstanding debt as of December 31, 2016 (in thousands):
 
Mortgage
Indebtedness
 
Revolving
Credit Facility (1)
 
Terms Loans
 
Senior Notes
 
Total
2017
$
4,128

 
$

 
$

 
$

 
$
4,128

2018
4,265

 

 

 

 
4,265

2019
4,408

 

 

 

 
4,408

2020
4,555

 
26,000

 

 

 
30,555

2021
19,402

 

 
338,000

 
500,000

 
857,402

Thereafter
126,880

 

 

 
200,000

 
326,880

Total Principal Balance
163,638

 
26,000

 
338,000

 
700,000

 
1,227,638

Discount

 

 

 
(515
)
 
(515
)
Deferred Financing Costs
(2,886
)
 

 
(2,327
)
 
(11,239
)
 
(16,452
)
Total Debt, net
160,752

 
26,000

 
335,673

 
688,246

 
1,210,671



(1) Revolving Credit Facility is subject to two six-month extension options
Mortgages [Member]  
Debt Instrument [Line Items]  
Schedule of Long Term Debt
The Company’s mortgage notes payable consist of the following (dollars in thousands):
Interest Rate Type
Book Value as of
December 31, 2016
(1)
 
Book Value as of
December 31, 2015
(1)
 
Weighted Average Effective Interest Rate at
December 31, 2016
(2)
 
Maturity Date
Fixed Rate
$
163,638

 
$
177,850

 
3.87
%
 
December 2021 - 
August 2051

(1) Principal balance does not include deferred financing costs of $2.9 million and $3.0 million as of December 31, 2016 and 2015, respectively.
(2) Weighted average effective interest rate includes private mortgage insurance.
Senior Unsecured Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Long Term Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
December 31, 2016 (1)
 
December 31, 2015 (1)
 
 
 
 
 
 
 
5.5% senior unsecured notes due 2021 (“2021 Notes”)
 
February 1, 2021
 
$
500,000

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)
 
June 1, 2023
 
200,000

 
200,000

 
 
 
 
 
 
 
 
 
 
 
$
700,000

 
$
700,000

 
 
 
 
 
 
 
(1) Principal balance does not include discount of $0.5 million and $0.6 million as of December 31, 2016 and 2015, respectively