XML 80 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (unaudited) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 133,816 $ 79,115
Cash flows from investing activities:    
Acquisitions of real estate (109,619) (386,572)
Origination and fundings of loans receivable (9,478) (26,207)
Preferred equity investments (6,845) (9,281)
Additions to real estate (901) (1,596)
DIP Financing 0 (3,302)
Repayment of loans receivable 214,947 3,285
Release of contingent consideration held in escrow 0 5,240
Investment in subsidiary 0 0
Net proceeds from the sale of real estate 85,449 15,752
Distribution from subsidiary 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 173,553 (402,681)
Cash flows from financing activities:    
Net repayments from revolving credit facility (255,000) 136,000
Proceeds from term loans 69,360 73,242
Proceeds from mortgage notes 0 28,735
Principal payments on mortgage notes (13,756) (2,184)
Payments of deferred financing costs (5,933) (1,314)
Issuance of common stock (1,289) 139,617
Dividends paid on common and preferred stock (89,283) (80,619)
Contribution from parent 0 0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash (used in) provided by financing activities (295,901) 293,477
Net increase (decrease) in cash and cash equivalents 11,468 (30,089)
Effect of foreign currency translation on cash and cash equivalents 772 (231)
Cash and cash equivalents, beginning of period 7,434 61,793
Cash and cash equivalents, end of period 19,674 31,473
Elimination [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisitions of real estate 0 0
Origination and fundings of loans receivable 0 0
Preferred equity investments 0 0
Additions to real estate 0 0
DIP Financing   0
Repayment of loans receivable 0 0
Release of contingent consideration held in escrow   0
Investment in subsidiary 400 828
Net proceeds from the sale of real estate 0 0
Distribution from subsidiary (12,808) (2,710)
Intercompany financing (179,954) 467,513
Net cash provided by (used in) investing activities (192,362) 465,631
Cash flows from financing activities:    
Net repayments from revolving credit facility 0 0
Proceeds from term loans 0 0
Proceeds from mortgage notes   0
Principal payments on mortgage notes 0 0
Payments of deferred financing costs 0 0
Issuance of common stock 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent (400) (828)
Distribution to parent 12,808 2,710
Intercompany financing 179,954 (467,513)
Net cash (used in) provided by financing activities 192,362 (465,631)
Net increase (decrease) in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 113,886 74,256
Cash flows from investing activities:    
Acquisitions of real estate 0 0
Origination and fundings of loans receivable 0 0
Preferred equity investments 0 0
Additions to real estate (124) (11)
DIP Financing   0
Repayment of loans receivable 0 0
Release of contingent consideration held in escrow   0
Investment in subsidiary (200) (414)
Net proceeds from the sale of real estate 0 0
Distribution from subsidiary 6,404 1,355
Intercompany financing (17,684) (165,871)
Net cash provided by (used in) investing activities (11,604) (164,941)
Cash flows from financing activities:    
Net repayments from revolving credit facility 0 0
Proceeds from term loans 0 0
Proceeds from mortgage notes   0
Principal payments on mortgage notes 0 0
Payments of deferred financing costs 0 0
Issuance of common stock (1,289) 139,617
Dividends paid on common and preferred stock (89,283) (80,619)
Contribution from parent 0 0
Distribution to parent 0 0
Intercompany financing 0 0
Net cash (used in) provided by financing activities (90,572) 58,998
Net increase (decrease) in cash and cash equivalents 11,710 (31,687)
Effect of foreign currency translation on cash and cash equivalents 0 (203)
Cash and cash equivalents, beginning of period 2,548 58,799
Cash and cash equivalents, end of period 14,258 26,909
Issuers [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Acquisitions of real estate 0 0
Origination and fundings of loans receivable 0 0
Preferred equity investments 0 0
Additions to real estate 0 0
DIP Financing   0
Repayment of loans receivable 0 0
Release of contingent consideration held in escrow   0
Investment in subsidiary (200) (414)
Net proceeds from the sale of real estate 0 0
Distribution from subsidiary 6,404 1,355
Intercompany financing 197,638 (301,642)
Net cash provided by (used in) investing activities 203,842 (300,701)
Cash flows from financing activities:    
Net repayments from revolving credit facility (255,000) 136,000
Proceeds from term loans 45,000 0
Proceeds from mortgage notes   0
Principal payments on mortgage notes 0 0
Payments of deferred financing costs (5,322) (229)
Issuance of common stock 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent 200 414
Distribution to parent (6,404) (1,355)
Intercompany financing 17,684 165,871
Net cash (used in) provided by financing activities (203,842) 300,701
Net increase (decrease) in cash and cash equivalents 0 0
Effect of foreign currency translation on cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Combined Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 555 22
Cash flows from investing activities:    
Acquisitions of real estate (109,619) (375,324)
Origination and fundings of loans receivable (9,478) (26,207)
Preferred equity investments (6,845) (9,281)
Additions to real estate (400) (1,100)
DIP Financing   (3,302)
Repayment of loans receivable 214,947 3,285
Release of contingent consideration held in escrow   5,240
Investment in subsidiary 0 0
Net proceeds from the sale of real estate 85,449 15,752
Distribution from subsidiary 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities 174,054 (390,937)
Cash flows from financing activities:    
Net repayments from revolving credit facility 0 0
Proceeds from term loans 24,360 73,242
Proceeds from mortgage notes   0
Principal payments on mortgage notes 0 0
Payments of deferred financing costs (611) (714)
Issuance of common stock 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent 0 0
Distribution to parent 0 0
Intercompany financing (197,638) 318,618
Net cash (used in) provided by financing activities (173,889) 391,146
Net increase (decrease) in cash and cash equivalents 720 231
Effect of foreign currency translation on cash and cash equivalents 759 (20)
Cash and cash equivalents, beginning of period 1,008 0
Cash and cash equivalents, end of period 2,487 211
Combined Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 19,375 4,837
Cash flows from investing activities:    
Acquisitions of real estate 0 (11,248)
Origination and fundings of loans receivable 0 0
Preferred equity investments 0 0
Additions to real estate (377) (485)
DIP Financing   0
Repayment of loans receivable 0 0
Release of contingent consideration held in escrow   0
Investment in subsidiary 0 0
Net proceeds from the sale of real estate 0 0
Distribution from subsidiary 0 0
Intercompany financing 0 0
Net cash provided by (used in) investing activities (377) (11,733)
Cash flows from financing activities:    
Net repayments from revolving credit facility 0 0
Proceeds from term loans 0 0
Proceeds from mortgage notes   28,735
Principal payments on mortgage notes (13,756) (2,184)
Payments of deferred financing costs 0 (371)
Issuance of common stock 0 0
Dividends paid on common and preferred stock 0 0
Contribution from parent 200 414
Distribution to parent (6,404) (1,355)
Intercompany financing 0 (16,976)
Net cash (used in) provided by financing activities (19,960) 8,263
Net increase (decrease) in cash and cash equivalents (962) 1,367
Effect of foreign currency translation on cash and cash equivalents 13 (8)
Cash and cash equivalents, beginning of period 3,878 2,994
Cash and cash equivalents, end of period $ 2,929 $ 4,353