XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2016
Debt Instrument [Line Items]  
Schedule of Maturities of Debt
The following is a schedule of maturities for the Company’s outstanding debt as of September 30, 2016 (in thousands): 
 
 
Mortgage
Indebtedness 
 
Term Loans
 
Senior Notes
 
Total
October 1, 2016 through December 31, 2016
 
$
1,013

 
$

 
$

 
$
1,013

2017
 
4,139

 

 

 
4,139

2018
 
4,277

 

 

 
4,277

2019
 
4,420

 

 

 
4,420

2020
 
4,568

 

 

 
4,568

Thereafter
 
146,628

 
340,112

 
700,000

 
1,186,740

Total Principal Balance
 
165,045

 
340,112

 
700,000

 
1,205,157

Discount
 

 

 
(543
)
 
(543
)
Deferred financing costs
 
(2,915
)
 
(2,471
)
 
(11,850
)
 
(17,236
)
Total Debt, net
 
$
162,130

 
$
337,641

 
$
687,607

 
$
1,187,378

Mortgages [Member]  
Debt Instrument [Line Items]  
Schedule of Long Term Debt
The Company’s mortgage notes payable consist of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
September 30, 2016
(1)
 
Principal Balance as of
December 31, 2015
 (1)
 
Weighted Average
Effective Interest Rate at
September 30, 2016
(2)
 
Maturity
Date
Fixed Rate
$
165,045

 
$
177,850

 
3.86
%
 
December 2021 - 
August 2051

(1) Principal balance does not include deferred financing costs of $2.9 million and $3.0 million as of September 30, 2016 and December 31, 2015, respectively.
(2) Weighted average effective interest rate includes private mortgage insurance.
Senior Unsecured Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Long Term Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
September 30, 2016 (1)
 
December 31, 2015 (1)
 
 
 
 
 
 
 
5.5% senior unsecured notes due 2021 (“2021 Notes”)

 
February 1, 2021
 
$
500,000

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)

 
June 1, 2023
 
200,000

 
200,000

 
 
 
 
 
 
 
 
 
 
 
$
700,000

 
$
700,000

 
 
 
 
 
 
 

(1) Principal balance does not include discount of $0.5 million and $0.6 million as of September 30, 2016 and December 31, 2015, respectively, and also excludes deferred financing costs of $11.9 million and $13.7 million as of September 30, 2016 and December 31, 2015, respectively.