XML 73 R60.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Income (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Rental income $ 55,312 $ 49,505
Interest and other income 5,332 5,385
Resident fees and services 1,915 682
Total revenues 62,559 55,572
Expenses:    
Depreciation and amortization 17,766 14,150
Interest 16,918 13,880
Operating expenses 1,412 498
General and administrative 4,714 6,361
Provision for doubtful accounts and loan losses 2,523 1,144
Impairment of real estate 29,811 0
Total expenses 73,144 36,033
Other income (expense):    
Loss on extinguishment of debt (556) 0
Other income (loss) 0 (100)
Net loss on sale of real estate (4,602) 0
Total other income (expense) (5,158) (100)
Income in subsidiary 0 0
Net (loss) income (15,743) 19,439
Net loss attributable to noncontrolling interests 32 11
Net (loss) income attributable to Sabra Health Care REIT, Inc. (15,711) 19,450
Preferred stock dividends (2,561) (2,561)
Net (loss) income attributable to common stockholders $ (18,272) $ 16,889
Net (loss) income attributable to common stockholders, per:    
Basic common share (in dollars per share) $ (0.28) $ 0.29
Diluted common share (in dollars per share) $ (0.28) $ 0.28
Weighted-average number of common shares outstanding, basic (in shares) 65,248,203 59,185,225
Weighted-average number of common shares outstanding, diluted (in shares) 65,248,203 59,559,253
Parent Company [Member]    
Revenues:    
Rental income $ 0 $ 0
Interest and other income 0 1
Resident fees and services 0 0
Total revenues 0 1
Expenses:    
Depreciation and amortization 183 13
Interest 0 0
Operating expenses 0 0
General and administrative 4,473 5,902
Provision for doubtful accounts and loan losses 233 (464)
Impairment of real estate 0  
Total expenses 4,889 5,451
Other income (expense):    
Loss on extinguishment of debt 0  
Other income (loss) 0 0
Net loss on sale of real estate 0  
Total other income (expense) 0 0
Income in subsidiary (10,759) 24,900
Net (loss) income (15,648) 19,450
Net loss attributable to noncontrolling interests 0 0
Net (loss) income attributable to Sabra Health Care REIT, Inc. (15,648) 19,450
Preferred stock dividends (2,561) (2,561)
Net (loss) income attributable to common stockholders (18,209) 16,889
Issuers [Member]    
Revenues:    
Rental income 0 0
Interest and other income 119 0
Resident fees and services 0 0
Total revenues 119 0
Expenses:    
Depreciation and amortization 0 0
Interest 14,302 12,550
Operating expenses 0 0
General and administrative 10 0
Provision for doubtful accounts and loan losses 0 0
Impairment of real estate 0  
Total expenses 14,312 12,550
Other income (expense):    
Loss on extinguishment of debt (468)  
Other income (loss) 500 0
Net loss on sale of real estate 0  
Total other income (expense) 32 0
Income in subsidiary 3,402 37,450
Net (loss) income (10,759) 24,900
Net loss attributable to noncontrolling interests 0 0
Net (loss) income attributable to Sabra Health Care REIT, Inc. (10,759) 24,900
Preferred stock dividends 0 0
Net (loss) income attributable to common stockholders (10,759) 24,900
Combined Guarantor Subsidiaries [Member]    
Revenues:    
Rental income 48,858 44,601
Interest and other income 5,410 5,384
Resident fees and services 1,344 0
Total revenues 55,612 49,985
Expenses:    
Depreciation and amortization 15,509 12,702
Interest 869 0
Operating expenses 967 0
General and administrative 169 415
Provision for doubtful accounts and loan losses 2,290 1,608
Impairment of real estate 29,811  
Total expenses 49,615 14,725
Other income (expense):    
Loss on extinguishment of debt (88)  
Other income (loss) (450) (100)
Net loss on sale of real estate (4,602)  
Total other income (expense) (5,140) (100)
Income in subsidiary 0 1,395
Net (loss) income 857 36,555
Net loss attributable to noncontrolling interests 0 0
Net (loss) income attributable to Sabra Health Care REIT, Inc. 857 36,555
Preferred stock dividends 0 0
Net (loss) income attributable to common stockholders 857 36,555
Combined Non-Guarantor Subsidiaries [Member]    
Revenues:    
Rental income 6,690 4,904
Interest and other income (15) 0
Resident fees and services 571 682
Total revenues 7,246 5,586
Expenses:    
Depreciation and amortization 2,074 1,435
Interest 1,866 1,330
Operating expenses 681 498
General and administrative 62 44
Provision for doubtful accounts and loan losses 0 0
Impairment of real estate 0  
Total expenses 4,683 3,307
Other income (expense):    
Loss on extinguishment of debt 0  
Other income (loss) (50) 0
Net loss on sale of real estate 0  
Total other income (expense) (50) 0
Income in subsidiary 0 0
Net (loss) income 2,513 2,279
Net loss attributable to noncontrolling interests 32 11
Net (loss) income attributable to Sabra Health Care REIT, Inc. 2,545 2,290
Preferred stock dividends 0 0
Net (loss) income attributable to common stockholders 2,545 2,290
Elimination [Member]    
Revenues:    
Rental income (236) 0
Interest and other income (182) 0
Resident fees and services 0 0
Total revenues (418) 0
Expenses:    
Depreciation and amortization 0 0
Interest (119) 0
Operating expenses (236) 0
General and administrative 0 0
Provision for doubtful accounts and loan losses 0 0
Impairment of real estate 0  
Total expenses (355) 0
Other income (expense):    
Loss on extinguishment of debt 0  
Other income (loss) 0 0
Net loss on sale of real estate 0  
Total other income (expense) 0 0
Income in subsidiary 7,357 (63,745)
Net (loss) income 7,294 (63,745)
Net loss attributable to noncontrolling interests 0 0
Net (loss) income attributable to Sabra Health Care REIT, Inc. 7,294 (63,745)
Preferred stock dividends 0 0
Net (loss) income attributable to common stockholders $ 7,294 $ (63,745)