XML 38 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT (Tables)
3 Months Ended
Mar. 31, 2016
Debt Instrument [Line Items]  
Schedule of Maturities of Debt
The following is a schedule of maturities for the Company’s outstanding debt as of March 31, 2016 (in thousands): 
 
 
Mortgage
Indebtedness 
 
Revolving Credit
    Facility (1)
 
Term Loans
 
Senior Notes
 
Total
April 1, 2016 through December 31, 2016
 
$
3,139

 
$

 
$

 
$

 
$
3,139

2017
 
4,310

 

 

 

 
4,310

2018
 
4,458

 

 

 

 
4,458

2019
 
4,612

 

 

 

 
4,612

2020
 
4,770

 
198,000

 

 

 
202,770

Thereafter
 
156,728

 

 
341,387

 
700,000

 
1,198,115

Total Principal Balance
 
178,017

 
198,000

 
341,387

 
700,000

 
1,417,404

Discount
 

 

 

 
(598
)
 
(598
)
Deferred financing costs
 
(2,972
)
 

 
(2,758
)
 
(13,066
)
 
(18,796
)
Total Debt, net
 
$
175,045

 
$
198,000

 
$
338,629

 
$
686,336

 
$
1,398,010

(1) Revolving Credit Facility is subject to two six-month extension options.
Mortgages [Member]  
Debt Instrument [Line Items]  
Schedule of Long Term Debt
The Company’s mortgage notes payable consist of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
March 31, 2016
(1)
 
Principal Balance as of
December 31, 2015
 (1)
 
Weighted Average
Effective Interest Rate at
March 31, 2016
(2)
 
Maturity
Date
Fixed Rate
$
178,017

 
$
177,850

 
4.01
%
 
December 2021 - 
August 2051

(1) Principal balance does not include deferred financing costs of $3.0 million as of March 31, 2016 and December 31, 2015.
(2) Weighted average effective rate includes private mortgage insurance.
Senior Unsecured Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Long Term Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
March 31, 2016 (1)
 
December 31, 2015 (1)
 
 
 
 
 
 
 
5.5% senior unsecured notes due 2021 (“2021 Notes”)

 
February 1, 2021
 
$
500,000

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)

 
June 1, 2023
 
200,000

 
200,000

 
 
 
 
 
 
 
 
 
 
 
$
700,000

 
$
700,000

 
 
 
 
 
 
 

(1) Principal balance does not include discount of $0.6 million as of March 31, 2016 and December 31, 2015 and also excludes deferred financing costs of $13.1 million and $13.7 million as of