XML 102 R83.htm IDEA: XBRL DOCUMENT v3.3.1.900
SUMMARIZED CONSOLIDATING INFORMATION - Schedule of Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2015
Oct. 03, 2014
May. 12, 2014
Mar. 21, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]              
Net cash provided by operating activities         $ 121,101 $ 85,337 $ 62,099
Cash flows from investing activities:              
Acquisitions of real estate         (461,330) (771,479) (125,955)
Origination and fundings of loans receivable         (49,687) (66,397) (165,960)
Preferred equity investments         (12,804) (15,486) (7,038)
Additions to real estate         (3,689) (1,471) (764)
Investment in Subsidiary         0 0  
Distribution from Subsidiary         0 0 0
Intercompany financing         0 0 0
Repayment of loans receivable         5,803 1,097 0
Release of contingent consideration held in escrow         5,240 0 0
Net proceeds from sale of real estate         27,241 27,264 2,208
Net cash (used in) provided by in investing activities         (489,226) (826,472) (297,509)
Cash flows from financing activities:              
Proceeds from issuance of senior unsecured notes         0 499,250 200,000
Principal payments on senior unsecured notes         0 (211,250) (113,750)
Net proceeds (repayments) from revolving credit facility         187,000 132,500 43,000
Proceeds from term loan         73,242 0 0
Proceeds from mortgage notes         28,735 57,703 0
Principal payments on mortgage notes         (3,132) (89,110) (10,994)
Payments of deferred financing costs         (1,452) (19,131) (8,954)
Payment of contingent consideration         0 0 (1,300)
Contributions by noncontrolling interests         179 0 0
Issuance of preferred stock       $ 138,300 0 0 138,249
Issuance of common stock $ 147,900 $ 160,600 $ 219,100   139,403 510,147 34,517
Dividends paid on common and preferred stock         (109,897) (81,489) (58,151)
Contribution from Parent         0 0  
Distribution to Parent         0 0 0
Intercompany financing         0 0 0
Net cash provided by (used in) financing activities         314,078 798,620 222,617
Net (decrease) increase in cash and cash equivalents         (54,047) 57,485 (12,793)
Effect of foreign currency translation on cash and cash equivalents         (312) 0 0
Cash and cash equivalents, beginning of period         61,793 4,308 17,101
Cash and cash equivalents, end of period         7,434 61,793 4,308
Parent Company [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash provided by operating activities         112,291 53,292 47,810
Cash flows from investing activities:              
Acquisitions of real estate         0 0 0
Origination and fundings of loans receivable         0 0 0
Preferred equity investments         0 0 0
Additions to real estate         (34) (11) 0
Investment in Subsidiary         (414) (12,147)  
Distribution from Subsidiary         3,515 1,246 4,066
Intercompany financing         (200,884) (415,790) (178,015)
Repayment of loans receivable         0 0  
Release of contingent consideration held in escrow         0    
Net proceeds from sale of real estate         0 0 0
Net cash (used in) provided by in investing activities         (197,817) (426,702) (173,949)
Cash flows from financing activities:              
Proceeds from issuance of senior unsecured notes           0 0
Principal payments on senior unsecured notes           0 0
Net proceeds (repayments) from revolving credit facility         0 0 0
Proceeds from term loan         0    
Proceeds from mortgage notes         0 0  
Principal payments on mortgage notes         0 0 0
Payments of deferred financing costs         0 0 0
Payment of contingent consideration         0   0
Contributions by noncontrolling interests         0    
Issuance of preferred stock         0   138,249
Issuance of common stock         139,403 510,147 34,517
Dividends paid on common and preferred stock         (109,897) (81,489) (58,151)
Contribution from Parent         0 0  
Distribution to Parent         0 0 0
Intercompany financing         0 0 0
Net cash provided by (used in) financing activities         29,506 428,658 114,615
Net (decrease) increase in cash and cash equivalents         (56,020) 55,248 (11,524)
Effect of foreign currency translation on cash and cash equivalents         (231)    
Cash and cash equivalents, beginning of period         58,799 3,551 15,075
Cash and cash equivalents, end of period         2,548 58,799 3,551
Issuers [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash provided by operating activities         0 0 0
Cash flows from investing activities:              
Acquisitions of real estate         0 0 0
Origination and fundings of loans receivable         0 0 0
Preferred equity investments         0 0 0
Additions to real estate         0 0 0
Investment in Subsidiary         (414) (12,147)  
Distribution from Subsidiary         3,515 1,246 4,066
Intercompany financing         (387,652) (958,970) (258,819)
Repayment of loans receivable         0 0  
Release of contingent consideration held in escrow         0    
Net proceeds from sale of real estate         0 0 0
Net cash (used in) provided by in investing activities         (384,551) (969,871) (254,753)
Cash flows from financing activities:              
Proceeds from issuance of senior unsecured notes           499,250 200,000
Principal payments on senior unsecured notes           (211,250) (113,750)
Net proceeds (repayments) from revolving credit facility         187,000 268,000 0
Proceeds from term loan         0    
Proceeds from mortgage notes         0 0  
Principal payments on mortgage notes         0 0 0
Payments of deferred financing costs         (232) (12,820) (5,446)
Payment of contingent consideration         0   0
Contributions by noncontrolling interests         0    
Issuance of preferred stock         0   0
Issuance of common stock         0 0 0
Dividends paid on common and preferred stock         0 0 0
Contribution from Parent         414 12,147  
Distribution to Parent         (3,515) (1,246) (4,066)
Intercompany financing         200,884 415,790 178,015
Net cash provided by (used in) financing activities         384,551 969,871 254,753
Net (decrease) increase in cash and cash equivalents         0 0 0
Effect of foreign currency translation on cash and cash equivalents         0    
Cash and cash equivalents, beginning of period         0 0 0
Cash and cash equivalents, end of period         0 0 0
Combined Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash provided by operating activities         1,404 0 0
Cash flows from investing activities:              
Acquisitions of real estate         (402,011) (763,378) (125,955)
Origination and fundings of loans receivable         (49,687) (66,397) (165,960)
Preferred equity investments         (12,804) (15,486) (7,038)
Additions to real estate         (1,286) (1,437) (764)
Investment in Subsidiary         0 0  
Distribution from Subsidiary         0 0 0
Intercompany financing         0 0 0
Repayment of loans receivable         5,803 1,097  
Release of contingent consideration held in escrow         5,240    
Net proceeds from sale of real estate         27,241 27,264 0
Net cash (used in) provided by in investing activities         (427,504) (818,337) (299,717)
Cash flows from financing activities:              
Proceeds from issuance of senior unsecured notes           0 0
Principal payments on senior unsecured notes           0 0
Net proceeds (repayments) from revolving credit facility         0 (135,500) 43,000
Proceeds from term loan         73,242    
Proceeds from mortgage notes         0 0  
Principal payments on mortgage notes         0 0 0
Payments of deferred financing costs         (740) (5,133) (3,010)
Payment of contingent consideration         0   (1,300)
Contributions by noncontrolling interests         0    
Issuance of preferred stock         0   0
Issuance of common stock         0 0 0
Dividends paid on common and preferred stock         0 0 0
Contribution from Parent         0 0  
Distribution to Parent         0 0 0
Intercompany financing         354,674 958,970 261,027
Net cash provided by (used in) financing activities         427,176 818,337 299,717
Net (decrease) increase in cash and cash equivalents         1,076 0 0
Effect of foreign currency translation on cash and cash equivalents         (68)    
Cash and cash equivalents, beginning of period         0 0 0
Cash and cash equivalents, end of period         1,008 0 0
Combined Non-Guarantor Subsidiaries [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash provided by operating activities         7,406 32,045 14,289
Cash flows from investing activities:              
Acquisitions of real estate         (59,319) (8,101) 0
Origination and fundings of loans receivable         0 0 0
Preferred equity investments         0 0 0
Additions to real estate         (2,369) (23) 0
Investment in Subsidiary         0 0  
Distribution from Subsidiary         0 0 0
Intercompany financing         0 0 0
Repayment of loans receivable         0 0  
Release of contingent consideration held in escrow         0    
Net proceeds from sale of real estate         0 0 2,208
Net cash (used in) provided by in investing activities         (61,688) (8,124) 2,208
Cash flows from financing activities:              
Proceeds from issuance of senior unsecured notes           0 0
Principal payments on senior unsecured notes           0 0
Net proceeds (repayments) from revolving credit facility         0 0 0
Proceeds from term loan         0    
Proceeds from mortgage notes         28,735 57,703  
Principal payments on mortgage notes         (3,132) (89,110) (10,994)
Payments of deferred financing costs         (480) (1,178) (498)
Payment of contingent consideration         0   0
Contributions by noncontrolling interests         179    
Issuance of preferred stock         0   0
Issuance of common stock         0 0 0
Dividends paid on common and preferred stock         0 0 0
Contribution from Parent         414 12,147  
Distribution to Parent         (3,515) (1,246) (4,066)
Intercompany financing         32,978 0 (2,208)
Net cash provided by (used in) financing activities         55,179 (21,684) (17,766)
Net (decrease) increase in cash and cash equivalents         897 2,237 (1,269)
Effect of foreign currency translation on cash and cash equivalents         (13)    
Cash and cash equivalents, beginning of period         2,994 757 2,026
Cash and cash equivalents, end of period         3,878 2,994 757
Elimination [Member]              
Condensed Financial Statements, Captions [Line Items]              
Net cash provided by operating activities         0 0 0
Cash flows from investing activities:              
Acquisitions of real estate         0 0 0
Origination and fundings of loans receivable         0 0 0
Preferred equity investments         0 0 0
Additions to real estate         0 0 0
Investment in Subsidiary         828 24,294  
Distribution from Subsidiary         (7,030) (2,492) (8,132)
Intercompany financing         588,536 1,374,760 436,834
Repayment of loans receivable         0 0  
Release of contingent consideration held in escrow         0    
Net proceeds from sale of real estate         0 0 0
Net cash (used in) provided by in investing activities         582,334 1,396,562 428,702
Cash flows from financing activities:              
Proceeds from issuance of senior unsecured notes           0 0
Principal payments on senior unsecured notes           0 0
Net proceeds (repayments) from revolving credit facility         0 0 0
Proceeds from term loan         0    
Proceeds from mortgage notes         0 0  
Principal payments on mortgage notes         0 0 0
Payments of deferred financing costs         0 0 0
Payment of contingent consideration         0   0
Contributions by noncontrolling interests         0    
Issuance of preferred stock         0   0
Issuance of common stock         0 0 0
Dividends paid on common and preferred stock         0 0 0
Contribution from Parent         (828) (24,294)  
Distribution to Parent         7,030 2,492 8,132
Intercompany financing         (588,536) (1,374,760) (436,834)
Net cash provided by (used in) financing activities         (582,334) (1,396,562) (428,702)
Net (decrease) increase in cash and cash equivalents         0 0 0
Effect of foreign currency translation on cash and cash equivalents         0    
Cash and cash equivalents, beginning of period         0 0 0
Cash and cash equivalents, end of period         $ 0 $ 0 $ 0