XML 69 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Cash Flows (unaudited) (Details) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2015
Oct. 03, 2014
May. 12, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities       $ 79,115 $ 71,239
Cash flows from investing activities:          
Acquisitions of real estate       (386,572) (721,879)
Origination and fundings of loans receivable       (26,207) (59,256)
Preferred equity investments       (9,281) (11,300)
Additions to real estate       (1,596) (1,151)
DIP Financing       (3,302) 0
Release of contingent consideration held in escrow       5,240 0
Net proceeds from the sale of real estate         287
Repayment of loans receivable       3,285 287
Investment in subsidiaries       0 0
Net proceeds from the sale of real estate       15,752 0
Distribution from subsidiaries       0  
Intercompany financing       0 0
Net cash used in investing activities       (402,681) (793,299)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes       0 350,000
Principal payments on senior unsecured notes       0 (211,250)
Net proceeds (repayments) from revolving credit facility       136,000 478,500
Proceeds from term loan       73,242 0
Proceeds from mortgage notes       28,735 57,703
Principal payments on mortgage notes       (2,184) (88,419)
Payments of deferred financing costs       (1,314) (15,474)
Issuance of common stock $ 147,900 $ 160,600 $ 219,100 139,617 229,825
Dividends paid on common and preferred stock       (80,619) (57,654)
Contribution from parent       0 0
Distribution to parent       0  
Intercompany financing       0 0
Net cash provided by (used in) financing activities       293,477 743,231
Net (decrease) increase in cash and cash equivalents       (30,089) 21,171
Effect of foreign currency translation on cash and cash equivalents       (231) 0
Cash and cash equivalents, beginning of period       61,793 4,308
Cash and cash equivalents, end of period       31,473 25,479
Parent Company [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities       74,256 40,289
Cash flows from investing activities:          
Acquisitions of real estate       0 0
Origination and fundings of loans receivable       0 0
Preferred equity investments       0 0
Additions to real estate       (11) 0
DIP Financing       0  
Release of contingent consideration held in escrow       0  
Net proceeds from the sale of real estate         0
Repayment of loans receivable       0  
Investment in subsidiaries       (414) (12,288)
Net proceeds from the sale of real estate       0  
Distribution from subsidiaries       1,355  
Intercompany financing       (165,871) (182,248)
Net cash used in investing activities       (164,941) (194,536)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayments) from revolving credit facility       0 0
Proceeds from term loan       0  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes       0 0
Payments of deferred financing costs       0 0
Issuance of common stock       139,617 229,825
Dividends paid on common and preferred stock       (80,619) (57,654)
Contribution from parent       0 0
Distribution to parent       0  
Intercompany financing       0 0
Net cash provided by (used in) financing activities       58,998 172,171
Net (decrease) increase in cash and cash equivalents       (31,687) 17,924
Effect of foreign currency translation on cash and cash equivalents       (203)  
Cash and cash equivalents, beginning of period       58,799 3,551
Cash and cash equivalents, end of period       26,909 21,475
Issuers [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities       0 0
Cash flows from investing activities:          
Acquisitions of real estate       0 0
Origination and fundings of loans receivable       0 0
Preferred equity investments       0 0
Additions to real estate       0 0
DIP Financing       0  
Release of contingent consideration held in escrow       0  
Net proceeds from the sale of real estate         0
Repayment of loans receivable       0  
Investment in subsidiaries       (414) (12,288)
Net proceeds from the sale of real estate       0  
Distribution from subsidiaries       1,355  
Intercompany financing       (301,642) (915,786)
Net cash used in investing activities       (300,701) (928,074)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         350,000
Principal payments on senior unsecured notes         (211,250)
Net proceeds (repayments) from revolving credit facility       136,000 604,000
Proceeds from term loan       0  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes       0 0
Payments of deferred financing costs       (229) (9,212)
Issuance of common stock       0 0
Dividends paid on common and preferred stock       0 0
Contribution from parent       414 12,288
Distribution to parent       (1,355)  
Intercompany financing       165,871 182,248
Net cash provided by (used in) financing activities       300,701 928,074
Net (decrease) increase in cash and cash equivalents       0 0
Effect of foreign currency translation on cash and cash equivalents       0  
Cash and cash equivalents, beginning of period       0 0
Cash and cash equivalents, end of period       0 0
Combined Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities       22 0
Cash flows from investing activities:          
Acquisitions of real estate       (375,324) (713,778)
Origination and fundings of loans receivable       (26,207) (59,256)
Preferred equity investments       (9,281) (11,300)
Additions to real estate       (1,100) (1,128)
DIP Financing       (3,302)  
Release of contingent consideration held in escrow       5,240  
Net proceeds from the sale of real estate         $ 287
Repayment of loans receivable       3,285  
Investment in subsidiaries       0
Net proceeds from the sale of real estate       15,752  
Distribution from subsidiaries       0  
Intercompany financing       0 $ 0
Net cash used in investing activities       (390,937) (785,175)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayments) from revolving credit facility       0 (125,500)
Proceeds from term loan       73,242  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes       0 0
Payments of deferred financing costs       (714) (5,111)
Issuance of common stock       0 0
Dividends paid on common and preferred stock       0 0
Contribution from parent       0 0
Distribution to parent       0  
Intercompany financing       318,618 915,786
Net cash provided by (used in) financing activities       391,146 785,175
Net (decrease) increase in cash and cash equivalents       231 0
Effect of foreign currency translation on cash and cash equivalents       (20)  
Cash and cash equivalents, beginning of period       0 0
Cash and cash equivalents, end of period       211 0
Combined Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities       4,837 30,950
Cash flows from investing activities:          
Acquisitions of real estate       (11,248) (8,101)
Origination and fundings of loans receivable       0 0
Preferred equity investments       0 0
Additions to real estate       (485) (23)
DIP Financing       0  
Release of contingent consideration held in escrow       0  
Net proceeds from the sale of real estate         0
Repayment of loans receivable       0  
Investment in subsidiaries       0 0
Net proceeds from the sale of real estate       0  
Distribution from subsidiaries       0  
Intercompany financing       0 0
Net cash used in investing activities       (11,733) (8,124)
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayments) from revolving credit facility       0 0
Proceeds from term loan       0  
Proceeds from mortgage notes       28,735 57,703
Principal payments on mortgage notes       (2,184) (88,419)
Payments of deferred financing costs       (371) (1,151)
Issuance of common stock       0 0
Dividends paid on common and preferred stock       0 0
Contribution from parent       414 12,288
Distribution to parent       (1,355)  
Intercompany financing       (16,976) 0
Net cash provided by (used in) financing activities       8,263 (19,579)
Net (decrease) increase in cash and cash equivalents       1,367 3,247
Effect of foreign currency translation on cash and cash equivalents       (8)  
Cash and cash equivalents, beginning of period       2,994 757
Cash and cash equivalents, end of period       4,353 4,004
Elimination [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by operating activities       0 0
Cash flows from investing activities:          
Acquisitions of real estate       0 0
Origination and fundings of loans receivable       0 0
Preferred equity investments       0 0
Additions to real estate       0 0
DIP Financing       0  
Release of contingent consideration held in escrow       0  
Net proceeds from the sale of real estate         0
Repayment of loans receivable       0  
Investment in subsidiaries       828 24,576
Net proceeds from the sale of real estate       0  
Distribution from subsidiaries       (2,710)  
Intercompany financing       467,513 1,098,034
Net cash used in investing activities       465,631 1,122,610
Cash flows from financing activities:          
Proceeds from issuance of senior unsecured notes         0
Principal payments on senior unsecured notes         0
Net proceeds (repayments) from revolving credit facility       0 0
Proceeds from term loan       0  
Proceeds from mortgage notes       0 0
Principal payments on mortgage notes       0 0
Payments of deferred financing costs       0 0
Issuance of common stock       0 0
Dividends paid on common and preferred stock       0 0
Contribution from parent       (828) (24,576)
Distribution to parent       2,710  
Intercompany financing       (467,513) (1,098,034)
Net cash provided by (used in) financing activities       (465,631) (1,122,610)
Net (decrease) increase in cash and cash equivalents       0 0
Effect of foreign currency translation on cash and cash equivalents       0  
Cash and cash equivalents, beginning of period       0 0
Cash and cash equivalents, end of period       $ 0 $ 0