XML 75 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION - Condensed Consolidating Statement of Income (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Rental income $ 49,896 $ 37,485 $ 99,401 $ 73,578
Interest and other income 6,690 5,488 12,757 10,245
Total revenues 56,586 42,973 112,158 83,823
Expenses:        
Depreciation and amortization 14,497 9,755 28,647 19,105
Interest 14,052 10,994 27,932 22,128
General and administrative 9,862 5,031 16,721 10,785
Provision for doubtful accounts and write-offs 2,972 2,895 4,116 2,994
Total expenses 41,383 28,675 77,416 55,012
Other income (expense):        
Loss on extinguishment of debt 0 (162) 0 (22,296)
Other (expense) income (100) 660 (200) 960
Gain on sale of real estate 1,723 0 1,723 0
Total other income (expense) 1,623 498 1,523 (21,336)
Income in subsidiaries 0 0 0 0
Net income 16,826 14,796 36,265 7,475
Net loss attributable to noncontrolling interests 9 5 20 23
Net income attributable to Sabra Health Care REIT, Inc. 16,835 14,801 36,285 7,498
Preferred stock dividends (2,560) (2,560) (5,121) (5,121)
Net income attributable to common stockholders $ 14,275 $ 12,241 $ 31,164 $ 2,377
Net income attributable to common stockholders, per:        
Basic common share (in dollars per share) $ 0.24 $ 0.28 $ 0.53 $ 0.06
Diluted common share (in dollars per share) $ 0.24 $ 0.28 $ 0.52 $ 0.06
Weighted-average number of common shares outstanding, basic (in shares) 59,323,799 43,655,292 59,254,895 41,324,795
Weighted-average number of common shares outstanding, diluted (in shares) 59,543,781 44,096,297 59,510,164 41,791,470
Parent Company [Member]        
Revenues:        
Rental income $ 0 $ 0 $ 0 $ 0
Interest and other income 0 3 1 7
Total revenues 0 3 1 7
Expenses:        
Depreciation and amortization 14 13 27 25
Interest 0 0 0 0
General and administrative 3,589 3,869 9,491 8,559
Provision for doubtful accounts and write-offs (136) 0 (600) 0
Total expenses 3,467 3,882 8,918 8,584
Other income (expense):        
Loss on extinguishment of debt   0   0
Other (expense) income 0 0 0 0
Gain on sale of real estate 0   0  
Total other income (expense) 0 0 0 0
Income in subsidiaries 20,302 18,680 45,202 16,075
Net income 16,835 14,801 36,285 7,498
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to Sabra Health Care REIT, Inc. 16,835 14,801 36,285 7,498
Preferred stock dividends (2,560) (2,560) (5,121) (5,121)
Net income attributable to common stockholders 14,275 12,241 31,164 2,377
Issuers [Member]        
Revenues:        
Rental income 0 0 0 0
Interest and other income 74 0 72 0
Total revenues 74 0 72 0
Expenses:        
Depreciation and amortization 0 0 0 0
Interest 12,665 7,964 25,216 15,754
General and administrative 2 1 3 2
Provision for doubtful accounts and write-offs 0 0 0 0
Total expenses 12,667 7,965 25,219 15,756
Other income (expense):        
Loss on extinguishment of debt   (70)   (21,689)
Other (expense) income 0 0 0 0
Gain on sale of real estate 0   0  
Total other income (expense) 0 (70) 0 (21,689)
Income in subsidiaries 32,895 26,715 70,349 53,520
Net income 20,302 18,680 45,202 16,075
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to Sabra Health Care REIT, Inc. 20,302 18,680 45,202 16,075
Preferred stock dividends 0 0 0 0
Net income attributable to common stockholders 20,302 18,680 45,202 16,075
Combined Guarantor Subsidiaries [Member]        
Revenues:        
Rental income 44,888 29,795 89,489 58,572
Interest and other income 5,925 4,806 11,309 8,898
Total revenues 50,813 34,601 100,798 67,470
Expenses:        
Depreciation and amortization 12,981 7,725 25,683 15,146
Interest 136 1,613 136 3,488
General and administrative 5,714 588 6,128 934
Provision for doubtful accounts and write-offs 3,108 2,895 4,716 2,994
Total expenses 21,939 12,821 36,663 22,562
Other income (expense):        
Loss on extinguishment of debt   0   0
Other (expense) income (100) 660 (200) 960
Gain on sale of real estate 1,723   1,723  
Total other income (expense) 1,623 660 1,523 960
Income in subsidiaries 0 1,078 0 2,419
Net income 30,497 23,518 65,658 48,287
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to Sabra Health Care REIT, Inc. 30,497 23,518 65,658 48,287
Preferred stock dividends 0 0 0 0
Net income attributable to common stockholders 30,497 23,518 65,658 48,287
Combined Non-Guarantor Subsidiaries [Member]        
Revenues:        
Rental income 5,008 7,690 9,912 15,006
Interest and other income 691 679 1,375 1,340
Total revenues 5,699 8,369 11,287 16,346
Expenses:        
Depreciation and amortization 1,502 2,017 2,937 3,934
Interest 1,251 1,417 2,580 2,886
General and administrative 557 573 1,099 1,290
Provision for doubtful accounts and write-offs 0 0 0 0
Total expenses 3,310 4,007 6,616 8,110
Other income (expense):        
Loss on extinguishment of debt   (92)   (607)
Other (expense) income 0 0 0 0
Gain on sale of real estate 0   0  
Total other income (expense) 0 (92) 0 (607)
Income in subsidiaries 0 0 0 0
Net income 2,389 4,270 4,671 7,629
Net loss attributable to noncontrolling interests 9 5 20 23
Net income attributable to Sabra Health Care REIT, Inc. 2,398 4,275 4,691 7,652
Preferred stock dividends 0 0 0 0
Net income attributable to common stockholders 2,398 4,275 4,691 7,652
Elimination [Member]        
Revenues:        
Rental income 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Depreciation and amortization 0 0 0 0
Interest 0 0 0 0
General and administrative 0 0 0 0
Provision for doubtful accounts and write-offs 0 0 0 0
Total expenses 0 0 0 0
Other income (expense):        
Loss on extinguishment of debt   0   0
Other (expense) income 0 0 0 0
Gain on sale of real estate 0   0  
Total other income (expense) 0 0 0 0
Income in subsidiaries (53,197) (46,473) (115,551) (72,014)
Net income (53,197) (46,473) (115,551) (72,014)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to Sabra Health Care REIT, Inc. (53,197) (46,473) (115,551) (72,014)
Preferred stock dividends 0 0 0 0
Net income attributable to common stockholders $ (53,197) $ (46,473) $ (115,551) $ (72,014)