XML 44 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 46,909us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 33,715us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 19,513us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 43,332us-gaap_DepreciationDepletionAndAmortization 33,281us-gaap_DepreciationDepletionAndAmortization 30,263us-gaap_DepreciationDepletionAndAmortization
Non-cash interest income adjustments 325us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 79us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 24us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Amortization of deferred financing costs 4,045us-gaap_AmortizationOfFinancingCosts 3,280us-gaap_AmortizationOfFinancingCosts 2,685us-gaap_AmortizationOfFinancingCosts
Stock-based compensation expense 9,851us-gaap_ShareBasedCompensation 7,819us-gaap_ShareBasedCompensation 8,279us-gaap_ShareBasedCompensation
Amortization of premium (10)us-gaap_AmortizationOfDebtDiscountPremium (671)us-gaap_AmortizationOfDebtDiscountPremium (347)us-gaap_AmortizationOfDebtDiscountPremium
Non-cash loss on extinguishment of debt 1,576sbra_Lossonextinguishmentofdebtnoncash 859sbra_Lossonextinguishmentofdebtnoncash 628sbra_Lossonextinguishmentofdebtnoncash
Straight-line rental income adjustments (19,821)us-gaap_StraightLineRent (14,709)us-gaap_StraightLineRent (4,893)us-gaap_StraightLineRent
Provision for doubtful accounts 600us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Impairment 0us-gaap_ImpairmentOfRealEstate 0us-gaap_ImpairmentOfRealEstate 2,481us-gaap_ImpairmentOfRealEstate
Change in fair value of contingent consideration (1,560)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 200us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Write-off of straight-line rental income 2,994sbra_Writeoffofstraightlinerentalincome 0sbra_Writeoffofstraightlinerentalincome 0sbra_Writeoffofstraightlinerentalincome
Gain on sale of real estate (3,914)us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 0us-gaap_GainsLossesOnSalesOfInvestmentRealEstate 0us-gaap_GainsLossesOnSalesOfInvestmentRealEstate
Changes in operating assets and liabilities:      
Prepaid expenses and other assets (7,993)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,459)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (82)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 12,635us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 5,430us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,321us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Restricted cash (3,632)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (3,725)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (3,620)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Net cash provided by operating activities 85,337us-gaap_NetCashProvidedByUsedInOperatingActivities 62,099us-gaap_NetCashProvidedByUsedInOperatingActivities 56,252us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Acquisitions of real estate (771,479)us-gaap_PaymentsToAcquireRealEstate (125,955)us-gaap_PaymentsToAcquireRealEstate (205,424)us-gaap_PaymentsToAcquireRealEstate
Origination of loans receivable (66,397)us-gaap_PaymentsForProceedsFromLoansAndLeases (165,960)us-gaap_PaymentsForProceedsFromLoansAndLeases (22,180)us-gaap_PaymentsForProceedsFromLoansAndLeases
Preferred equity investments (15,486)us-gaap_PaymentsToAcquireInvestments (7,038)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Acquisition of note receivable     (22,180)us-gaap_PaymentsToAcquireNotesReceivable
Additions to real estate (1,471)us-gaap_PaymentsToAcquireFurnitureAndFixtures (764)us-gaap_PaymentsToAcquireFurnitureAndFixtures (1,046)us-gaap_PaymentsToAcquireFurnitureAndFixtures
Repayment of note receivable 1,097us-gaap_ProceedsFromCollectionOfNotesReceivable 0us-gaap_ProceedsFromCollectionOfNotesReceivable 10,000us-gaap_ProceedsFromCollectionOfNotesReceivable
Proceeds from sale of real estate 27,264us-gaap_ProceedsFromSaleOfRealEstate 2,208us-gaap_ProceedsFromSaleOfRealEstate 0us-gaap_ProceedsFromSaleOfRealEstate
Net cash (used in) provided by investing activities (826,472)us-gaap_NetCashProvidedByUsedInInvestingActivities (297,509)us-gaap_NetCashProvidedByUsedInInvestingActivities (218,650)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of senior unsecured notes 499,250us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 200,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 106,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Principal payments on senior unsecured notes (211,250)us-gaap_RepaymentsOfUnsecuredDebt (113,750)us-gaap_RepaymentsOfUnsecuredDebt 0us-gaap_RepaymentsOfUnsecuredDebt
Net proceeds (repayments) from revolving line of credit 132,500us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 43,000us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 92,500us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from mortgage notes payable 57,703us-gaap_ProceedsFromSecuredNotesPayable 0us-gaap_ProceedsFromSecuredNotesPayable 56,651us-gaap_ProceedsFromSecuredNotesPayable
Principal payments on mortgage notes payable (89,110)us-gaap_RepaymentsOfSecuredDebt (10,994)us-gaap_RepaymentsOfSecuredDebt (62,226)us-gaap_RepaymentsOfSecuredDebt
Payments of deferred financing costs (19,131)us-gaap_PaymentsOfFinancingCosts (8,954)us-gaap_PaymentsOfFinancingCosts (6,800)us-gaap_PaymentsOfFinancingCosts
Payment of contingent consideration 0sbra_Paymentofcontingentconsideration (1,300)sbra_Paymentofcontingentconsideration 0sbra_Paymentofcontingentconsideration
Issuance of preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 138,249us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Issuance of common stock 510,147us-gaap_ProceedsFromIssuanceOfCommonStock 34,517us-gaap_ProceedsFromIssuanceOfCommonStock 53us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (81,489)us-gaap_PaymentsOfDividends (58,151)us-gaap_PaymentsOfDividends (48,929)us-gaap_PaymentsOfDividends
Net cash provided by financing activities 798,620us-gaap_NetCashProvidedByUsedInFinancingActivities 222,617us-gaap_NetCashProvidedByUsedInFinancingActivities 137,249us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents 57,485us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (12,793)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (25,149)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 4,308us-gaap_CashAndCashEquivalentsAtCarryingValue 17,101us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents, end of period 61,793us-gaap_CashAndCashEquivalentsAtCarryingValue 4,308us-gaap_CashAndCashEquivalentsAtCarryingValue 17,101us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Interest paid 34,468us-gaap_InterestPaid 38,541us-gaap_InterestPaid 32,613us-gaap_InterestPaid
Notes Assumed 14,102us-gaap_NotesAssumed1 0us-gaap_NotesAssumed1 0us-gaap_NotesAssumed1
Repayments of Preferred Equity Investments 6,949sbra_RepaymentsofPreferredEquityInvestments 0sbra_RepaymentsofPreferredEquityInvestments 0sbra_RepaymentsofPreferredEquityInvestments
Decrease in loans receivables/increase in real estate $ 16,832sbra_NoncashPaymentonMortgageLoanandMezzanineLoan $ 0sbra_NoncashPaymentonMortgageLoanandMezzanineLoan $ 0sbra_NoncashPaymentonMortgageLoanandMezzanineLoan