XML 17 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION (Condensed Consolidating Statement of Income) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues:    
Rental income $ 36,093 $ 31,475
Interest and other income 4,757 547
Total revenues 40,850 32,022
Expenses:    
Depreciation and amortization 9,350 8,246
Interest 11,134 10,002
General and administrative 5,853 4,717
Total expenses 26,337 22,965
Loss on extinguishment of debt (22,134) 0
Other income (expense) 300 500
Total other income (expense) (21,834) 500
(Income) loss in subsidiary 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (7,321) 9,557
Net Income (Loss) Attributable to Noncontrolling Interest (18) 0
Net (loss) income attributable to Sabra Health Care REIT, Inc (7,303) 9,557
Preferred stock dividends (2,561) (304)
Net income attributable to common stockholders (9,864) 9,253
Net income per common share, basic (USD per shares) $ (0.25) $ 0.25
Net income per common share, diluted (USD per shares) $ (0.25) $ 0.25
Weighted-average number of common shares outstanding, basic (in shares) 38,968,403 37,286,121
Weighted-average number of common shares outstanding, diluted (in shares) 38,968,403 37,739,964
Parent Company [Member]
   
Revenues:    
Rental income 0 0
Interest and other income 4 54
Total revenues 4 54
Expenses:    
Depreciation and amortization 13 13
Interest 0 0
General and administrative 4,692 4,584
Total expenses 4,705 4,597
Loss on extinguishment of debt 0  
Other income (expense) 0 0
Total other income (expense) 0 0
(Income) loss in subsidiary (2,602) 14,100
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (7,303)  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net (loss) income attributable to Sabra Health Care REIT, Inc (7,303) 9,557
Preferred stock dividends (2,561) (304)
Net income attributable to common stockholders (9,864) 9,253
Issuers [Member]
   
Revenues:    
Rental income 0 0
Interest and other income 0 0
Total revenues 0 0
Expenses:    
Depreciation and amortization 0 0
Interest 7,790 6,716
General and administrative 1 1
Total expenses 7,791 6,717
Loss on extinguishment of debt (21,619)  
Other income (expense) 0 0
Total other income (expense) (21,619) 0
(Income) loss in subsidiary 26,808 20,817
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (2,602)  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net (loss) income attributable to Sabra Health Care REIT, Inc (2,602) 14,100
Preferred stock dividends 0 0
Net income attributable to common stockholders (2,602) 14,100
Combined Guarantor Subsidiaries [Member]
   
Revenues:    
Rental income 28,777 24,134
Interest and other income 4,092 493
Total revenues 32,869 24,627
Expenses:    
Depreciation and amortization 7,420 6,314
Interest 1,874 1,340
General and administrative 444 114
Total expenses 9,738 7,768
Loss on extinguishment of debt 0  
Other income (expense) 300 500
Total other income (expense) 300 500
(Income) loss in subsidiary 1,341 980
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 24,772  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net (loss) income attributable to Sabra Health Care REIT, Inc 24,772 18,339
Preferred stock dividends 0 0
Net income attributable to common stockholders 24,772 18,339
Combined Non-Guarantor Subsidiaries [Member]
   
Revenues:    
Rental income 7,316 7,341
Interest and other income 661 0
Total revenues 7,977 7,341
Expenses:    
Depreciation and amortization 1,917 1,919
Interest 1,470 1,946
General and administrative 716 18
Total expenses 4,103 3,883
Loss on extinguishment of debt (515)  
Other income (expense) 0 0
Total other income (expense) (515) 0
(Income) loss in subsidiary 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 3,359  
Net Income (Loss) Attributable to Noncontrolling Interest (18)  
Net (loss) income attributable to Sabra Health Care REIT, Inc 3,377 3,458
Preferred stock dividends 0 0
Net income attributable to common stockholders 3,377 3,458
Elimination [Member]
   
Revenues:    
Rental income 0 0
Interest and other income 0 0
Total revenues 0 0
Expenses:    
Depreciation and amortization 0 0
Interest 0 0
General and administrative 0 0
Total expenses 0 0
Loss on extinguishment of debt 0  
Other income (expense) 0 0
Total other income (expense) 0 0
(Income) loss in subsidiary (25,547) (35,897)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (25,547)  
Net Income (Loss) Attributable to Noncontrolling Interest 0  
Net (loss) income attributable to Sabra Health Care REIT, Inc (25,547) (35,897)
Preferred stock dividends 0 0
Net income attributable to common stockholders $ (25,547) $ (35,897)