XML 35 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION Condensed Consolidating Statement of Income (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Rental income $ 128,988 $ 101,742 $ 80,678
Interest income 5,792 1,428 3,547
Total revenues 134,780 103,170 84,225
Expenses:      
Depreciation and amortization 33,281 30,263 26,591
Interest 40,460 34,335 30,319
General and administrative 16,423 16,104 14,473
Impairment 0 2,481 0
Total expenses 90,164 83,183 71,383
Other Nonoperating Income (Expense) [Abstract]      
Loss on extinguishment of debt (10,101) (2,670) 0
Other expense (800) 2,196 0
Total other income (expense) (10,901) (474) 0
(Income) loss in subsidiary 0 0 0
Net income 33,715 19,513 12,842
Preferred Stock Dividends, Income Statement Impact (7,966) 0 0
Net Income (Loss) Available to Common Stockholders, Basic 25,749 19,513 12,842
Net income per common share, diluted $ 0.68 $ 0.52 $ 0.43
Net income per common share, basic $ 0.69 $ 0.53 $ 0.43
Weighted-average number of common shares outstanding, basic 37,514,637 37,061,111 30,109,417
Weighted-average number of common shares outstanding, diluted 38,071,926 37,321,517 30,171,225
Parent Company
     
Revenues:      
Rental income 0 0 0
Interest income 86 18 64
Total revenues 86 18 64
Expenses:      
Depreciation and amortization 51 49 53
Interest 0 0 0
General and administrative 15,040 14,631 9,905
Impairment   0  
Total expenses 15,091 14,680 9,958
Other Nonoperating Income (Expense) [Abstract]      
Loss on extinguishment of debt 0 0  
Other expense 0 0  
Total other income (expense) 0 0  
(Income) loss in subsidiary 48,720 34,175 22,736
Net income 33,715 19,513 12,842
Preferred Stock Dividends, Income Statement Impact (7,966)    
Net Income (Loss) Available to Common Stockholders, Basic 25,749    
Issuers
     
Revenues:      
Rental income 0 0 0
Interest income 0 0 0
Total revenues 0 0 0
Expenses:      
Depreciation and amortization 0 0 0
Interest 28,767 22,392 18,913
General and administrative 4 3 1
Total expenses 28,771 22,395 18,914
Other Nonoperating Income (Expense) [Abstract]      
Loss on extinguishment of debt (9,750) 0  
Other expense 0 0  
Total other income (expense) (9,750) 0  
(Income) loss in subsidiary 87,241 56,570 41,650
Net income 48,720 34,175 22,736
Preferred Stock Dividends, Income Statement Impact 0    
Net Income (Loss) Available to Common Stockholders, Basic 48,720    
Combined Guarantor Subsidiaries
     
Revenues:      
Rental income 99,711 75,606 55,447
Interest income 5,706 1,410 3,479
Total revenues 105,417 77,016 58,926
Expenses:      
Depreciation and amortization 25,664 22,061 18,144
Interest 4,444 2,724 1,333
General and administrative 1,294 1,392 4,476
Impairment   0  
Total expenses 31,402 26,177 23,953
Other Nonoperating Income (Expense) [Abstract]      
Loss on extinguishment of debt (351) 0  
Other expense (800) 0  
Total other income (expense) (1,151) 0  
(Income) loss in subsidiary 3,889 (3,693) 493
Net income 76,753 47,146 35,466
Preferred Stock Dividends, Income Statement Impact 0    
Net Income (Loss) Available to Common Stockholders, Basic 76,753    
Combined Non-Guarantor Subsidiaries
     
Revenues:      
Rental income 29,277 26,136 25,231
Interest income 0 0 4
Total revenues 29,277 26,136 25,235
Expenses:      
Depreciation and amortization 7,566 8,153 8,394
Interest 7,249 9,219 10,073
General and administrative 85 78 91
Impairment   2,481  
Total expenses 14,900 19,931 18,558
Other Nonoperating Income (Expense) [Abstract]      
Loss on extinguishment of debt 0 (2,670)  
Other expense 0 2,196  
Total other income (expense) 0 (474)  
(Income) loss in subsidiary 0 0 0
Net income 14,377 5,731 6,677
Preferred Stock Dividends, Income Statement Impact 0    
Net Income (Loss) Available to Common Stockholders, Basic 14,377    
Elimination
     
Revenues:      
Rental income 0 0 0
Interest income 0 0 0
Total revenues 0 0 0
Expenses:      
Depreciation and amortization 0 0 0
Interest 0 0 0
General and administrative 0 0 0
Impairment   0  
Total expenses 0 0 0
Other Nonoperating Income (Expense) [Abstract]      
Loss on extinguishment of debt 0 0  
Other expense 0 0  
Total other income (expense) 0 0  
(Income) loss in subsidiary (139,850) (87,052) (64,879)
Net income (139,850) (87,052) (64,879)
Preferred Stock Dividends, Income Statement Impact 0    
Net Income (Loss) Available to Common Stockholders, Basic $ (139,850)