XML 32 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2013
Mar. 21, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets          
Real estate investments, net of accumulated depreciation $ 915,418   $ 827,135    
Loans receivable, net 185,293   12,017    
Cash and cash equivalents 4,308   17,101 42,250 74,233
Restricted cash 5,352   4,589    
Deferred tax assets 24,212   24,212    
Assets held for sale, net 0   2,215    
Prepaid expenses, deferred financing costs and other assets 63,252   29,613    
Intercompany 0   0    
Investments in subsidiaries 0   0    
Total assets 1,197,835   916,882    
Liabilities and stockholders’ equity          
Mortgage notes payable 141,328   152,322    
Secured revolving credit facility 135,500   92,500    
Senior unsecured notes payable 414,402   330,666    
Accounts payable and accrued liabilities 22,229   11,694    
Tax liability 24,212   24,212    
Intercompany 0   0    
Total liabilities 737,671   611,394    
Stockholders’ equity          
Preferred stock 58   0    
Common stock 388   371    
Additional paid-in capital 534,639   353,861    
Cumulative distributions in excess of net income (74,921)   (48,744)    
Total stockholders' equity 460,164   305,488 326,573 177,533
Total liabilities and stockholders’ equity 1,197,835   916,882    
Parenthetical Information          
Preferred stock, par value $ 0.01   $ 0.01    
Preferred stock, shares authorized 10,000,000   10,000,000    
Preferred stock, shares issued 5,750,000 5,800,000 0    
Preferred stock, shares outstanding 0   0    
Common stock, par value $ 0.01   $ 0.01    
Common stock, shares authorized 125,000,000   125,000,000    
Common stock, shares issued 38,788,745   37,099,202    
Common stock, shares outstanding 38,788,745   37,099,202    
Parent Company
         
Assets          
Real estate investments, net of accumulated depreciation 101   151    
Loans receivable, net 0   0    
Cash and cash equivalents 3,551   15,075 41,736 70,841
Restricted cash 0   0    
Deferred tax assets 24,212   24,212    
Assets held for sale, net     0    
Prepaid expenses, deferred financing costs and other assets 1,217   1,315    
Intercompany 333,125   0    
Investments in subsidiaries 128,640   351,632    
Total assets 490,846   392,385    
Liabilities and stockholders’ equity          
Mortgage notes payable 0   0    
Secured revolving credit facility 0   0    
Senior unsecured notes payable 0   0    
Accounts payable and accrued liabilities 6,470   3,281    
Tax liability 24,212   24,212    
Intercompany 0   59,404    
Total liabilities 30,682   86,897    
Stockholders’ equity          
Preferred stock 58   0    
Common stock 388   371    
Additional paid-in capital 534,639   353,861    
Cumulative distributions in excess of net income (74,921)   (48,744)    
Total stockholders' equity 460,164   305,488    
Total liabilities and stockholders’ equity 490,846   392,385    
Issuers
         
Assets          
Real estate investments, net of accumulated depreciation 0   0    
Loans receivable, net 0   0    
Cash and cash equivalents 0   0 0 0
Restricted cash 0   0    
Deferred tax assets 0   0    
Assets held for sale, net     0    
Prepaid expenses, deferred financing costs and other assets 9,207   7,339    
Intercompany 270,194   227,396    
Investments in subsidiaries 267,505   451,975    
Total assets 546,906   686,710    
Liabilities and stockholders’ equity          
Mortgage notes payable 0   0    
Secured revolving credit facility 0   0    
Senior unsecured notes payable 414,402   330,666    
Accounts payable and accrued liabilities 3,864   4,412    
Tax liability 0   0    
Intercompany 0   0    
Total liabilities 418,266   335,078    
Stockholders’ equity          
Preferred stock 0   0    
Common stock 0   0    
Additional paid-in capital 21,226   292,939    
Cumulative distributions in excess of net income 107,414   58,693    
Total stockholders' equity 128,640   351,632    
Total liabilities and stockholders’ equity 546,906   686,710    
Combined Guarantor Subsidiaries
         
Assets          
Real estate investments, net of accumulated depreciation 751,771   655,881    
Loans receivable, net 185,293   12,017    
Cash and cash equivalents 0   0 0 0
Restricted cash 121   92    
Deferred tax assets 0   0    
Assets held for sale, net     0    
Prepaid expenses, deferred financing costs and other assets 46,694   18,133    
Intercompany 0   0    
Investments in subsidiaries 25,205   23,142    
Total assets 1,009,084   709,265    
Liabilities and stockholders’ equity          
Mortgage notes payable 0   0    
Secured revolving credit facility 135,500   92,500    
Senior unsecured notes payable 0   0    
Accounts payable and accrued liabilities 11,008   3,348    
Tax liability 0   0    
Intercompany 645,956   205,458    
Total liabilities 792,464   301,306    
Stockholders’ equity          
Preferred stock 0   0    
Common stock 0   0    
Additional paid-in capital 53,574   321,666    
Cumulative distributions in excess of net income 163,046   86,293    
Total stockholders' equity 216,620   407,959    
Total liabilities and stockholders’ equity 1,009,084   709,265    
Combined Non-Guarantor Subsidiaries
         
Assets          
Real estate investments, net of accumulated depreciation 163,546   171,103    
Loans receivable, net 0   0    
Cash and cash equivalents 757   2,026 514 3,392
Restricted cash 5,231   4,497    
Deferred tax assets 0   0    
Assets held for sale, net     2,215    
Prepaid expenses, deferred financing costs and other assets 6,134   2,826    
Intercompany 42,637   37,466    
Investments in subsidiaries 0   0    
Total assets 218,305   220,133    
Liabilities and stockholders’ equity          
Mortgage notes payable 141,328   152,322    
Secured revolving credit facility 0   0    
Senior unsecured notes payable 0   0    
Accounts payable and accrued liabilities 887   653    
Tax liability 0   0    
Intercompany 0   0    
Total liabilities 142,215   152,975    
Stockholders’ equity          
Preferred stock 0   0    
Common stock 0   0    
Additional paid-in capital 48,507   53,952    
Cumulative distributions in excess of net income 27,583   13,206    
Total stockholders' equity 76,090   67,158    
Total liabilities and stockholders’ equity 218,305   220,133    
Elimination
         
Assets          
Real estate investments, net of accumulated depreciation 0   0    
Loans receivable, net 0   0    
Cash and cash equivalents 0   0 0 0
Restricted cash 0   0    
Deferred tax assets 0   0    
Assets held for sale, net     0    
Prepaid expenses, deferred financing costs and other assets 0   0    
Intercompany (645,956)   (264,862)    
Investments in subsidiaries (421,350)   (826,749)    
Total assets (1,067,306)   (1,091,611)    
Liabilities and stockholders’ equity          
Mortgage notes payable 0   0    
Secured revolving credit facility 0   0    
Senior unsecured notes payable 0   0    
Accounts payable and accrued liabilities 0   0    
Tax liability 0   0    
Intercompany (645,956)   (264,862)    
Total liabilities (645,956)   (264,862)    
Stockholders’ equity          
Preferred stock 0   0    
Common stock 0   0    
Additional paid-in capital (123,307)   (668,557)    
Cumulative distributions in excess of net income (298,043)   (158,192)    
Total stockholders' equity (421,350)   (826,749)    
Total liabilities and stockholders’ equity $ (1,067,306)   $ (1,091,611)