XML 26 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION (Condensed Consolidating Statement of Income) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Rental income $ 31,699,000 $ 25,420,000 $ 94,692,000 $ 73,903,000
Interest and other income 1,227,000 618,000 2,531,000 979,000
Total revenues 32,926,000 26,038,000 97,223,000 74,882,000
Expenses:        
Depreciation and amortization 8,258,000 7,496,000 24,726,000 22,356,000
Interest 9,739,000 9,085,000 29,884,000 24,681,000
General and administrative 3,057,000 3,778,000 11,196,000 11,588,000
Total expenses 21,054,000 20,359,000 65,806,000 58,625,000
Loss on extinguishment of debt (351,000) (453,000) (10,101,000) (703,000)
Other income 300,000   (600,000)  
Total other income (expense) (51,000) (453,000) (10,701,000) (703,000)
(Income) loss in subsidiary 0 0 0 0
Net income 11,821,000 5,226,000 20,716,000 15,554,000
Preferred Stock Dividends, Income Statement Impact 2,579,000 0 5,406,000 0
Net income attributable to common stockholders 9,242,000 5,226,000 15,310,000 15,554,000
Net income per common share, basic (USD per shares) $ 0.25 $ 0.14 $ 0.41 $ 0.42
Net income per common share, diluted (USD per shares) $ 0.24 $ 0.14 $ 0.41 $ 0.42
Weighted-average number of common shares outstanding, basic (in shares) 37,358,334 37,178,162 37,334,120 37,121,384
Weighted-average number of common shares outstanding, diluted (in shares) 37,828,573 37,465,114 37,777,458 37,276,013
Parent Company [Member]
       
Revenues:        
Rental income 0 0 0 0
Interest and other income 13,000 7,000 82,000 15,000
Total revenues 13,000 7,000 82,000 15,000
Expenses:        
Depreciation and amortization 13,000 12,000 38,000 36,000
Interest 0 0 0 0
General and administrative 2,996,000 3,627,000 10,671,000 10,548,000
Total expenses 3,009,000 3,639,000 10,709,000 10,584,000
Loss on extinguishment of debt 0 0 0 0
Other income 0   0  
Total other income (expense) 0 0 0 0
(Income) loss in subsidiary 14,817,000 8,858,000 31,343,000 26,123,000
Net income 11,821,000 5,226,000 20,716,000  
Preferred Stock Dividends, Income Statement Impact 2,579,000   5,406,000  
Net income attributable to common stockholders 9,242,000   15,310,000 15,554,000
Issuers [Member]
       
Revenues:        
Rental income 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Depreciation and amortization 0 0 0 0
Interest 7,147,000 6,162,000 21,585,000 15,675,000
General and administrative 0 0 4,000 2,000
Total expenses 7,147,000 6,162,000 21,589,000 15,677,000
Loss on extinguishment of debt 0 0 (9,750,000) 0
Other income 0   0  
Total other income (expense) 0 0 (9,750,000) 0
(Income) loss in subsidiary 21,964,000 15,020,000 62,682,000 41,800,000
Net income 14,817,000 8,858,000 31,343,000  
Preferred Stock Dividends, Income Statement Impact 0   0  
Net income attributable to common stockholders 14,817,000   31,343,000 26,123,000
Combined Guarantor Subsidiaries [Member]
       
Revenues:        
Rental income 24,380,000 18,972,000 72,733,000 54,558,000
Interest and other income 1,214,000 611,000 2,449,000 964,000
Total revenues 25,594,000 19,583,000 75,182,000 55,522,000
Expenses:        
Depreciation and amortization 6,365,000 5,446,000 18,983,000 16,170,000
Interest 817,000 708,000 2,797,000 1,887,000
General and administrative 41,000 133,000 453,000 971,000
Total expenses 7,223,000 6,287,000 22,233,000 19,028,000
Loss on extinguishment of debt (351,000) 0 (351,000) 0
Other income 300,000   (600,000)  
Total other income (expense) (51,000) 0 (951,000) 0
(Income) loss in subsidiary 982,000 (52,000) 2,892,000 94,000
Net income 19,302,000 13,244,000 54,890,000  
Preferred Stock Dividends, Income Statement Impact 0   0  
Net income attributable to common stockholders 19,302,000   54,890,000 36,588,000
Combined Non-Guarantor Subsidiaries [Member]
       
Revenues:        
Rental income 7,319,000 6,448,000 21,959,000 19,345,000
Interest and other income 0 0 0 0
Total revenues 7,319,000 6,448,000 21,959,000 19,345,000
Expenses:        
Depreciation and amortization 1,880,000 2,038,000 5,705,000 6,150,000
Interest 1,775,000 2,215,000 5,502,000 7,119,000
General and administrative 20,000 18,000 68,000 67,000
Total expenses 3,675,000 4,271,000 11,275,000 13,336,000
Loss on extinguishment of debt 0 (453,000) 0 (703,000)
Other income 0   0  
Total other income (expense) 0 (453,000) 0 (703,000)
(Income) loss in subsidiary 0 0 0 0
Net income 3,644,000 1,724,000 10,684,000  
Preferred Stock Dividends, Income Statement Impact 0   0  
Net income attributable to common stockholders 3,644,000   10,684,000 5,306,000
Elimination [Member]
       
Revenues:        
Rental income 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Depreciation and amortization 0 0 0 0
Interest 0 0 0 0
General and administrative 0 0 0 0
Total expenses 0 0 0 0
Loss on extinguishment of debt 0 0 0 0
Other income 0   0  
Total other income (expense) 0 0 0 0
(Income) loss in subsidiary (37,763,000) (23,826,000) (96,917,000) (68,017,000)
Net income (37,763,000) (23,826,000) (96,917,000)  
Preferred Stock Dividends, Income Statement Impact 0   0  
Net income attributable to common stockholders $ (37,763,000)   $ (96,917,000) $ (68,017,000)