XML 36 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION (Condensed Consolidating Statement of Income) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Rental income $ 31,518,000 $ 24,820,000 $ 62,993,000 $ 48,483,000
Interest and other income 757,000 297,000 1,304,000 361,000
Total revenues 32,275,000 25,117,000 64,297,000 48,844,000
Expenses:        
Depreciation and amortization 8,222,000 7,557,000 16,468,000 14,860,000
Interest 10,143,000 7,898,000 20,145,000 15,596,000
General and administrative 3,422,000 3,489,000 8,139,000 7,810,000
Total expenses 21,787,000 18,944,000 44,752,000 38,266,000
Loss on extinguishment of debt (9,750,000) (250,000) (9,750,000) (250,000)
Other income (1,400,000)   (900,000)  
Total other income (expense) (11,150,000) (250,000) (10,650,000) (250,000)
(Income) loss in subsidiary 0 0 0 0
Net income (662,000) 5,923,000 8,895,000 10,328,000
Preferred dividends (2,523,000)   (2,827,000)  
Net income attributable to common stockholders (3,185,000) 5,923,000 6,068,000 10,328,000
Net income per common share, basic (USD per shares) $ (0.09) $ 0.16 $ 0.16 $ 0.28
Net income per common share, diluted (USD per shares) $ (0.09) $ 0.16 $ 0.16 $ 0.28
Weighted-average number of common shares outstanding, basic (in shares) 37,357,112 37,147,942 37,321,813 37,092,683
Weighted-average number of common shares outstanding, diluted (in shares) 37,357,112 37,191,687 37,789,804 37,119,005
Parent Company [Member]
       
Revenues:        
Rental income 0 0 0 0
Interest and other income 16,000 1,000 69,000 7,000
Total revenues 16,000 1,000 69,000 7,000
Expenses:        
Depreciation and amortization 13,000 12,000 25,000 24,000
Interest 0 0 0 0
General and administrative 3,091,000 3,083,000 7,675,000 6,920,000
Total expenses 3,104,000 3,095,000 7,700,000 6,944,000
Loss on extinguishment of debt 0 0 0 0
Other income 0   0  
Total other income (expense) 0 0 0 0
(Income) loss in subsidiary 2,426,000 9,017,000 16,526,000 17,265,000
Net income (662,000) 5,923,000 8,895,000  
Preferred dividends (2,523,000)   (2,827,000)  
Net income attributable to common stockholders (3,185,000)   6,068,000 10,328,000
Issuers [Member]
       
Revenues:        
Rental income 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Depreciation and amortization 0 0 0 0
Interest 7,722,000 4,757,000 14,438,000 9,514,000
General and administrative 2,000 1,000 4,000 2,000
Total expenses 7,724,000 4,758,000 14,442,000 9,516,000
Loss on extinguishment of debt (9,750,000) 0 (9,750,000) 0
Other income 0   0  
Total other income (expense) (9,750,000) 0 (9,750,000) 0
(Income) loss in subsidiary 19,900,000 13,775,000 40,718,000 26,781,000
Net income 2,426,000 9,017,000 16,526,000  
Preferred dividends 0   0  
Net income attributable to common stockholders 2,426,000   16,526,000 17,265,000
Combined Guarantor Subsidiaries [Member]
       
Revenues:        
Rental income 24,219,000 18,372,000 48,353,000 35,586,000
Interest and other income 741,000 296,000 1,235,000 354,000
Total revenues 24,960,000 18,668,000 49,588,000 35,940,000
Expenses:        
Depreciation and amortization 6,302,000 5,492,000 12,617,000 10,724,000
Interest 639,000 715,000 1,979,000 1,178,000
General and administrative 299,000 376,000 412,000 839,000
Total expenses 7,240,000 6,583,000 15,008,000 12,741,000
Loss on extinguishment of debt 0 0 0 0
Other income (1,400,000)   (900,000)  
Total other income (expense) (1,400,000) 0 (900,000) 0
(Income) loss in subsidiary 930,000 (55,000) 1,909,000 147,000
Net income 17,250,000 12,030,000 35,589,000  
Preferred dividends 0   0  
Net income attributable to common stockholders 17,250,000   35,589,000 23,346,000
Combined Non-Guarantor Subsidiaries [Member]
       
Revenues:        
Rental income 7,299,000 6,448,000 14,640,000 12,897,000
Interest and other income 0 0 0 0
Total revenues 7,299,000 6,448,000 14,640,000 12,897,000
Expenses:        
Depreciation and amortization 1,907,000 2,053,000 3,826,000 4,112,000
Interest 1,782,000 2,426,000 3,728,000 4,904,000
General and administrative 30,000 29,000 48,000 49,000
Total expenses 3,719,000 4,508,000 7,602,000 9,065,000
Loss on extinguishment of debt 0 (250,000) 0 (250,000)
Other income 0   0  
Total other income (expense) 0 (250,000) 0 (250,000)
(Income) loss in subsidiary 0 0 0 0
Net income 3,580,000 1,690,000 7,038,000  
Preferred dividends 0   0  
Net income attributable to common stockholders 3,580,000   7,038,000 3,582,000
Elimination [Member]
       
Revenues:        
Rental income 0 0 0 0
Interest and other income 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Depreciation and amortization 0 0 0 0
Interest 0 0 0 0
General and administrative 0 0 0 0
Total expenses 0 0 0 0
Loss on extinguishment of debt 0 0 0 0
Other income 0   0  
Total other income (expense) 0 0 0 0
(Income) loss in subsidiary (23,256,000) (22,737,000) (59,153,000) (44,193,000)
Net income (23,256,000) (22,737,000) (59,153,000)  
Preferred dividends 0   0  
Net income attributable to common stockholders $ (23,256,000)   $ (59,153,000) $ (44,193,000)