XML 76 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARIZED CONDENSED CONSOLIDATING INFORMATION Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Nov. 15, 2010
Nov. 14, 2010
Assets          
Real estate investments, net of accumulated depreciation $ 827,135 $ 653,377     $ 485,337
Loans receivable, net 12,017 0      
Cash and cash equivalents 17,101 42,250 74,233 0 67,134
Restricted cash 4,589 6,093     5,527
Deferred tax assets 24,212 25,540     26,542
Assets held for sale, net 2,215 5,243      
Prepaid expenses, deferred financing costs and other assets 29,613 17,147     11,383
Intercompany 0 0      
Investments in subsidiaries 0 0      
Total assets 916,882 749,650     595,923
Liabilities and stockholders’ equity          
Mortgage notes payable 152,322 153,942     151,678
Secured revolving credit facility 92,500 0      
Senior unsecured notes payable 330,666 225,000     225,000
Liabilities related to assets held for sale 0 4,485      
Accounts payable and accrued liabilities 11,694 14,110     15,754
Tax liability 24,212 25,540     26,300
Intercompany 0 0      
Total liabilities 611,394 423,077     418,732
Stockholders’ equity          
Preferred stock 0 0     0
Common stock 371 369     251
Additional paid-in capital 353,861 344,995     176,940
Cumulative distributions in excess of net income (48,744) (18,791)      
Total stockholders' equity 305,488 326,573   177,191 177,191
Total liabilities and stockholders’ equity 916,882 749,650     595,923
Parenthetical Information          
Preferred stock, par value $ 0.01 $ 0.01     $ 0.01
Preferred stock, shares authorized 10,000,000 10,000,000     10,000,000
Preferred stock, shares issued 0 0     0
Preferred stock, shares outstanding 0 0     0
Common stock, par value $ 0.01 $ 0.01     $ 0.01
Common stock, shares authorized 125,000,000 125,000,000     125,000,000
Common stock, shares issued 37,099,202 36,891,712     25,061,072
Common stock, shares outstanding 37,099,202 36,891,712     25,061,072
Parent Company
         
Assets          
Real estate investments, net of accumulated depreciation 151 187      
Loans receivable, net 0        
Cash and cash equivalents 15,075 41,736 70,841 0  
Restricted cash 0 0      
Deferred tax assets 24,212 25,540      
Assets held for sale, net 0 0      
Prepaid expenses, deferred financing costs and other assets 1,315 874      
Intercompany 125,596 0      
Investments in subsidiaries 166,632 313,181      
Total assets 332,981 381,518      
Liabilities and stockholders’ equity          
Mortgage notes payable 0 0      
Secured revolving credit facility 0        
Senior unsecured notes payable 0 0      
Liabilities related to assets held for sale   0      
Accounts payable and accrued liabilities 3,281 6,296      
Tax liability 24,212 25,540      
Intercompany 0 23,109      
Total liabilities 27,493 54,945      
Stockholders’ equity          
Preferred stock 0 0      
Common stock 371 369      
Additional paid-in capital 353,861 344,995      
Cumulative distributions in excess of net income (48,744) (18,791)      
Total stockholders' equity 305,488 326,573      
Total liabilities and stockholders’ equity 332,981 381,518      
Issuers
         
Assets          
Real estate investments, net of accumulated depreciation 0 0      
Loans receivable, net 0        
Cash and cash equivalents 0 0 0 0  
Restricted cash 0 0      
Deferred tax assets 0 0      
Assets held for sale, net 0 0      
Prepaid expenses, deferred financing costs and other assets 7,339 5,079      
Intercompany 227,396 145,018      
Investments in subsidiaries 266,975 391,131      
Total assets 501,710 541,228      
Liabilities and stockholders’ equity          
Mortgage notes payable 0 0      
Secured revolving credit facility 0        
Senior unsecured notes payable 330,666 225,000      
Liabilities related to assets held for sale   0      
Accounts payable and accrued liabilities 4,412 3,047      
Tax liability 0 0      
Intercompany 0 0      
Total liabilities 335,078 228,047      
Stockholders’ equity          
Preferred stock 0 0      
Common stock 0 0      
Additional paid-in capital 107,939 288,665      
Cumulative distributions in excess of net income 58,693 24,516      
Total stockholders' equity 166,632 313,181      
Total liabilities and stockholders’ equity 501,710 541,228      
Combined Guarantor Subsidiaries
         
Assets          
Real estate investments, net of accumulated depreciation 655,881 474,256      
Loans receivable, net 12,017        
Cash and cash equivalents 0 0 0 0  
Restricted cash 92 0      
Deferred tax assets 0 0      
Assets held for sale, net 0 0      
Prepaid expenses, deferred financing costs and other assets 18,133 8,544      
Intercompany 0 0      
Investments in subsidiaries 23,142 23,611      
Total assets 709,265 506,411      
Liabilities and stockholders’ equity          
Mortgage notes payable 0 0      
Secured revolving credit facility 92,500        
Senior unsecured notes payable 0 0      
Liabilities related to assets held for sale   0      
Accounts payable and accrued liabilities 3,348 4,107      
Tax liability 0 0      
Intercompany 390,458 147,146      
Total liabilities 486,306 151,253      
Stockholders’ equity          
Preferred stock 0 0      
Common stock 0 0      
Additional paid-in capital 136,666 316,011      
Cumulative distributions in excess of net income 86,293 39,147      
Total stockholders' equity 222,959 355,158      
Total liabilities and stockholders’ equity 709,265 506,411      
Combined Non-Guarantor Subsidiaries
         
Assets          
Real estate investments, net of accumulated depreciation 171,103 178,934      
Loans receivable, net 0        
Cash and cash equivalents 2,026 514 3,392 0  
Restricted cash 4,497 6,093      
Deferred tax assets 0 0      
Assets held for sale, net 2,215 5,243      
Prepaid expenses, deferred financing costs and other assets 2,826 2,650      
Intercompany 37,466 25,237      
Investments in subsidiaries 0 0      
Total assets 220,133 218,671      
Liabilities and stockholders’ equity          
Mortgage notes payable 152,322 153,942      
Secured revolving credit facility 0        
Senior unsecured notes payable 0 0      
Liabilities related to assets held for sale   4,485      
Accounts payable and accrued liabilities 653 660      
Tax liability 0 0      
Intercompany 0 0      
Total liabilities 152,975 159,087      
Stockholders’ equity          
Preferred stock 0 0      
Common stock 0 0      
Additional paid-in capital 53,952 52,110      
Cumulative distributions in excess of net income 13,206 7,474      
Total stockholders' equity 67,158 59,584      
Total liabilities and stockholders’ equity 220,133 218,671      
Elimination
         
Assets          
Real estate investments, net of accumulated depreciation 0 0      
Loans receivable, net 0        
Cash and cash equivalents 0 0 0 0  
Restricted cash 0 0      
Deferred tax assets 0 0      
Assets held for sale, net 0 0      
Prepaid expenses, deferred financing costs and other assets 0 0      
Intercompany (390,458) (170,255)      
Investments in subsidiaries (456,749) (727,923)      
Total assets (847,207) (898,178)      
Liabilities and stockholders’ equity          
Mortgage notes payable 0 0      
Secured revolving credit facility 0        
Senior unsecured notes payable 0 0      
Liabilities related to assets held for sale   0      
Accounts payable and accrued liabilities 0 0      
Tax liability 0 0      
Intercompany (390,458) (170,255)      
Total liabilities (390,458) (170,255)      
Stockholders’ equity          
Preferred stock 0 0      
Common stock 0 0      
Additional paid-in capital (298,557) (656,786)      
Cumulative distributions in excess of net income (158,192) (71,137)      
Total stockholders' equity (456,749) (727,923)      
Total liabilities and stockholders’ equity $ (847,207) $ (898,178)