XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 113,323us-gaap_CashAndCashEquivalentsAtCarryingValue $ 169,265us-gaap_CashAndCashEquivalentsAtCarryingValue
Prepaid expenses and other current assets 34,847us-gaap_PrepaidExpenseCurrent 20,741us-gaap_PrepaidExpenseCurrent
Inventory 5,294us-gaap_InventoryNet 2,986us-gaap_InventoryNet
Total current assets 153,464us-gaap_AssetsCurrent 192,992us-gaap_AssetsCurrent
Property and equipment, net of accumulated depreciation 22,581us-gaap_PropertyPlantAndEquipmentNet 24,215us-gaap_PropertyPlantAndEquipmentNet
Deferred financing costs, net of accumulated amortization 15,883us-gaap_DeferredCostsCurrentAndNoncurrent 28,867us-gaap_DeferredCostsCurrentAndNoncurrent
Other assets 11,101us-gaap_OtherAssetsNoncurrent 10,984us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 203,029us-gaap_Assets 257,058us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 236,774us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 211,336us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Convertible notes payable, net of discount of $760,791 and $779,572, respectively 167,296us-gaap_ConvertibleNotesPayableCurrent 274,123us-gaap_ConvertibleNotesPayableCurrent
Derivative note liabilities 1,675,155us-gaap_DerivativeLiabilitiesCurrent 1,256,159us-gaap_DerivativeLiabilitiesCurrent
Short-term debt - related party 46,190us-gaap_DueToRelatedPartiesCurrent 45,707us-gaap_DueToRelatedPartiesCurrent
Unearned revenues 59,415us-gaap_DeferredRevenueCurrent 59,056us-gaap_DeferredRevenueCurrent
Total current liabilities 2,184,830us-gaap_LiabilitiesCurrent 1,846,381us-gaap_LiabilitiesCurrent
Commitments and contingencies      
Stockholders' deficit:    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; no shares issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.0001 par value, 2,000,000,000 shares authorized; 435,960,255 and 395,369,204 shares issued and outstanding, respectively 43,596us-gaap_CommonStockValue 39,536us-gaap_CommonStockValue
Additional paid-in capital 2,234,335us-gaap_AdditionalPaidInCapital 1,752,443us-gaap_AdditionalPaidInCapital
Accumulated deficit (4,243,761)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage (3,365,780)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
Other comprehensive loss (15,971)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (15,522)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' deficit (1,981,801)us-gaap_StockholdersEquity (1,589,323)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 203,029us-gaap_LiabilitiesAndStockholdersEquity $ 257,058us-gaap_LiabilitiesAndStockholdersEquity