XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statement of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (439,346) $ (168,915)
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Depreciation 1,307 1,307
Change in Derivative liability (44,003) 27,783
Paid-in-Kind Interest 435,237 71,216
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities (46,805) (68,609)
Increase (Decrease) in Operating Assets    
Increase (Decrease) in Prepaid Expense and Other Assets (4,540)  
Increase (Decrease) in Other Operating Assets    
Increase (Decrease) in Operating Assets (4,540)  
Increase (Decrease) in Operating Liabilities    
Increase (Decrease) in Accounts Payable 1,373 11,625
Increase (Decrease) in Other Operating Assets and Liabilities, Net 1,579 6,238
Increase (Decrease) in Operating Capital 2,952 17,863
Net Cash Provided by (Used in) Operating Activities (48,393) (50,746)
Net Cash Provided by (Used in) Investing Activities    
Payments to Acquire Property, Plant, and Equipment (104,844)  
Net Cash Provided by (Used in) Investing Activities (104,844)  
Net Cash Provided by (Used in) Financing Activities    
Proceeds from (Repayments of) Notes Payable 200,000 98,000
Net Cash Provided by (Used in) Financing Activities 200,000 98,000
Cash and Cash Equivalents, Period Increase (Decrease) 46,763 47,254
Cash and Cash Equivalents, at Carrying Value 14,975 23
Cash and Cash Equivalents, at Carrying Value $ 61,738 $ 47,277