XML 13 R4.htm IDEA: XBRL DOCUMENT v3.21.2
STATEMENTS OF OPERATIONS (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
STATEMENTS OF OPERATIONS (unaudited)        
REVENUE $ 0 $ 13,000 $ 0 $ 13,000
Cost of Goods sold 0 8,359 0 8,359
Gross Profit 0 4,641 0 4,641
EXPENSES        
Accounting and Legal 22,000 12,200 29,900 28,950
Salaries and wages 44,286 42,042 154,467 139,204
Share based expense 0 0 0 1,150,000
G&A Expenses 32,961 21,088 86,417 104,975
Depreciation expense 2,985 1,307 8,955 3,921
TOTAL EXPENSES 102,232 76,637 279,739 1,427,050
Income (loss) from operations (102,232) (71,996) (279,739) (1,422,409)
OTHER INCOME (EXPENSES)        
Gain / (Loss) on derivative (10,104) (39,766) 226,760 340,152
Gain on Debt forgiveness 24,120 0 24,120 0
Financing cost 0 (15,530) (9,820) (107,797)
Interest Expense (22,657) (42,979) (84,396) (154,566)
TOTAL OTHER INCOME (EXPENSES) (8,641) (98,275) 156,664 77,789
INCOME (LOSS) BEFORE TAXES (110,873) (170,271) (123,075) (1,344,620)
Provision for Income Taxes 0 0 0 0
NET INCOME (LOSS) $ (110,873) $ (170,271) $ (123,075) $ (1,344,620)
NET INCOME (LOSS) PER COMMON SHARE - BASIC AND DILUTED $ (0.03) $ (0.07) $ (0.03) $ (0.66)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 3,560,026 2,529,103 3,549,700 2,041,747