XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (Audited) (USD $)
6 Months Ended 38 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Net Cash Provided by (Used in) Operating Activities      
Net Income (Loss) $ (125,474) $ 9,233 $ (561,109)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities      
Stock based Compensation 13,436 2,730 24,016
Depreciation, Depletion and Amortization 375 0 375
Increase (Decrease) in Prepaid Expense and Other Assets (5,071) (3,629) (5,500)
Increase (Decrease) in Accounts Payable (9,437) 6,381 16,913
Increase (Decrease) in Accrued Liabilities 65,344 64,953 419,981
Increase (Decrease) in Deposits 0 (1,195) (1,195)
Net Cash Provided by (Used in) Operating Activities (60,827) 78,473 (106,519)
Net Cash Provided by (Used in) Investing Activities      
Investment in Long-term certificate of deposit 0 (100,000) (100,381)
Redemption of certificate of deposit 50,381 0 100,381
Payments for Software (4,495) 0 (4,495)
Net Cash Provided by (Used in) Investing Activities 45,886 (100,000) (4,495)
Net Cash Provided by (Used in) Financing Activities      
Proceeds from Issuance of Common Stock 164,760 1,500 200,412
Advances from Related Parties 22,260 (14,014) 159,778
Repayments to Related Parties (26,538) 3,863 (95,405)
Net Cash Provided by (Used in) Financing Activities 160,482 (8,651) 264,785
Cash and Cash Equivalents, Period Increase (Decrease) 145,541 (30,178) 153,771
Cash and Cash Equivalents, at Carrying Value 8,230 57,831 0
Cash and Cash Equivalents, at Carrying Value $ 153,771 $ 27,653 $ 153,771