XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Deficit (Tables)
9 Months Ended
Dec. 31, 2015
Stockholders' Equity Note [Abstract]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]

The Company estimated the fair value of the warrants on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

Expected life (year)   4  
       
Expected volatility (*)   25.42-36.51 %
       
Expected annual rate of quarterly dividends   0.00 %
       
Risk-free rate(s)   1.145-1.535 %
Schedule Of Outstanding And Exercisable Warrants

The table below summarizes the Company’s warrant activities:

 

    Number of
Warrant Shares
    Exercise 
Price Range
Per Share
    Weighted Average
Exercise Price
    Fair Value
at
Date of
Issuance
    Aggregate
Intrinsic
Value
 
                               
Balance, March 31, 2015     1,475,000       $ 0.01 - 0.15     $ 0.12     $       $ -  
                                         
Granted     381,250       0.01       0.01       379,530       -  
                                         
Canceled for cashless exercise     (- )     -       -       -       -  
                                         
Exercised (Cashless)     (- )     -       -       -       -  
                                         
Exercised     (581,250 )     0.01       0.01               -  
                                         
Expired     -       -       -       -       -  
                                         
Balance, December 31, 2015     1,275,000       $ 0.01 - 0.15     $ 0.12     $         -  
                                         
Amortized, December 31, 2015     1,275,000       0.01 - 0.15       0.12               -  
                                         
Unamortized, December 31, 2015     -     $ -     $ -     $ -       -  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The following table summarizes information concerning outstanding and exercisable warrants as of December 31, 2015:

 

      Warrants Outstanding     Warrants Exercisable  
Range of
Exercise Prices
    Number
Outstanding
    Average
Remaining
Contractual
Life  (in years)
    Weighted
Average
Exercise Price
    Number
Exercisable
    Average
Remaining
Contractual
Life  (in years)
    Weighted
Average
Exercise Price
 
                                                     
  $ 0.01 - 0.15       1,275,000       5.68     $ 0.11       1,275,000       5.68     $ 0.11