XML 33 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities    
Net loss before non-controlling interest $ (2,580,823) $ (3,027,883)
Adjustments to reconcile net loss before non-controlling interest to net cash used in operating activities    
Depreciation expense 68,295 86,473
Amortization expense 382 416
Common shares and warrants issued for services $ 500,000 $ 528,546
Warrants issued for settlement of potential claims
Changes in operating assets and liabilities:    
Accounts receivable $ (67,854) $ 53,782
Inventories 102,554 9,918
Prepayments and other current assets 12,986 673,625
Accounts payable 393,351 (49,947)
Income tax payable 97,809 95,267
Payroll liabilities (45,413) 70,997
Accrued interest on notes payable - related party 59,619 $ 13,902
Accrued interest on notes payable 7,327
Accrued expenses and other current liabilities $ (242,995) $ (32,959)
Management service obligation - related party 138,882
Deferred rent $ (42,209) (45,971)
Net cash used in operating activities $ (1,736,970) (1,484,952)
Cash flows from investing activities    
Cash acquired from business acquisition 85,608
Purchases of property and equipment $ (40,477) (40,508)
Net cash provided by (used in) investing activities (40,477) 45,100
Cash flows from financing activities    
Advances from (repayments to) related parties (32,188) (289,911)
Proceeds from notes payable - related parties 1,360,500 $ 1,568,082
Proceeds from warrants exercised 2,313
Repayments of notes payable - related parties $ (439,500)
Proceeds from long-term debt
Repayment of long-term debt
Dividends paid
Proceeds from sale of common stock $ 412,500 $ 150,000
Net cash provided by financing activities 1,303,625 1,428,171
Effect of exchange rate changes on cash 27,920 (57,556)
Net change in cash (445,903) (69,237)
Cash at beginning of the period 866,951 731,208
Cash at end of the period 421,048 $ 661,971
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Interest paid $ 18,080
Income tax paid $ 92,277
NON CASH FINANCING AND INVESTING ACTIVITIES:    
Accounts payable settled in note payable
Accounts payable settled in common stock