XML 51 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statement of Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total Loton Corp. Stockholders' Equity (Deficit)
Non-controlling Interest (Capital Stock)
Non-controlling Interest (Retained Earnings(Accumulated Deficit))
Non-controlling Interest (Accumulated Other Comprehensive Income (Loss))
Total Noncontrolling Interest [Member]
Total
Balance, at beginning at Mar. 31, 2014 $ 29,000 $ (28,998) $ 160,026 $ (21,819) $ 138,209 $ 1 $ 160,025 $ (21,818) $ 138,208 $ 276,417
Balance, at beginning (in shares) at Mar. 31, 2014 29,000,000                  
Reverse acqusition adjustment $ 8,576 (2,391,224)     $ (2,382,648)         (2,382,648)
Reverse acqusition adjustment (in shares) 8,576,666                  
50% of acquisition related costs recorded as deemed dividend non-controlling interest           (1,135,042)   (1,135,042) (1,135,042)
Amortization of warrants issued to related party for services received   11,461     $ 11,461         11,461
Issuance of common stock to Advisory members for one year service in October and December 2013 earned during the period $ 342 341,325     341,667         341,667
Issuance of common stock to Advisory members for one year service in October and December 2013 earned during the period (in shares) 341,667                  
Issuance of common stock to consultants for one year service in October and November 2013 earned during the period $ 89 88,661     88,750         88,750
Issuance of common stock to consultants for one year service in October and November 2013 earned during the period (in shares) 88,750                  
Issuance of common stock to consultants for one year service in February and April 2014 earned during the period $ 113 112,804     112,917         112,917
Issuance of common stock to consultants for one year service in February and April 2014 earned during the period (in shares) 112,917                  
Issuance of common stock to Advisory members for one year service in May and June 2014 earned during the period $ 129 129,038     129,167         129,167
Issuance of common stock to Advisory members for one year service in May and June 2014 earned during the period (in shares) 129,167                  
Issuance of common stock to Advisory members for one year service in October and November 2014 earned during the period $ 108 108,225     108,333         108,333
Issuance of common stock to Advisory members for one year service in October and November 2014 earned during the period (in shares) 108,333                  
Issuance of common stock to consultants for one year service in November 2014 earned during the period $ 57 56,610     56,667         56,667
Issuance of common stock to consultants for one year service in November 2014 earned during the period (in Shares) 56,667                  
Issuances of common shares for warrant exercises at $.01 per share $ 2,950 26,550     29,500         29,500
Issuances of common shares for warrant exercises at $.01 per share (in shares) 2,950,000                  
Issuance of common shares in settlement of accounts payable $ 955 476,539     477,494         477,494
Issuance of common shares in settlement of accounts payable (in shares) 954,988                  
Issuance of common shares for cash at $1.00 per share $ 825 824,175     825,000         825,000
Issuance of common shares for cash at $1.00 per share (in shares) 825,000                  
Issuance of common stock for services $ 40 39,960     40,000         40,000
Issuance of common stock for services (in shares) 40,000                  
Issuance of warrants in settlement of potential claim   2,600,080     2,600,080         2,600,080
Issuance of common stock to consultants for one year service in February and March 2015 earned during the period $ 25 12,475     12,500         12,500
Issuance of common stock to consultants for one year service in February and March 2015 earned during the period (in shares) 25,000                  
Issuance of common stock to Advisory members for one year service in January, February and March 2015 earned during the period $ 67 33,266     33,333         33,333
Issuance of common stock to Advisory members for one year service in January, February and March 2015 earned during the period (in shares) 66,667                  
Issuance of common stock to consultants for one year service in November 2014 earned during the period $ 85 84,915     85,000          
Issuance of common stock to consultants for one year service in November 2014 earned during the period (in shares) 85,000                  
Comprehensive income (loss)                    
Net Income Loss     (5,432,926)   (5,432,926)   278,959   278,959 (5,153,967)
Foreign currency translation gain       (4,113) (4,113)     (4,113) (4,113) (8,226)
Total comprehensive income (loss)         (5,437,039)       274,846 (5,162,193)
Balance at end at Mar. 31, 2015 $ 43,276 2,440,947 (5,272,900) (25,932) (2,814,609) 1 (696,058) (25,931) (721,988) $ (3,536,597)
Balance, at end (in shares) at Mar. 31, 2015 43,275,822                  
Issuance of common stock to Advisory members for one year service in May and June 2014 earned during the period $ 21 20,812     20,833          
Issuance of common stock to Advisory members for one year service in May and June 2014 earned during the period (in shares) 20,833                  
Issuance of common stock to Advisory members for one year service in October and November 2014 earned during the period $ 138 137,362     137,500          
Issuance of common stock to Advisory members for one year service in October and November 2014 earned during the period (in shares) 137,500                  
Issuance of common stock to Advisory members for one year service in July and August 2015 earned during the period $ 29 29,138     29,167          
Issuance of common stock to Advisory members for one year service in July and August 2015 earned during the period (in shares) 29,167                  
Issuances of common shares for warrant exercises at $.01 per share $ 232 2,081     2,313          
Issuances of common shares for warrant exercises at $.01 per share (in shares) 231,250                  
Issuance of common shares for cash at $1.00 per share $ 150 149,850     150,000          
Issuance of common shares for cash at $1.00 per share (in shares) 150,000                  
Issuance of warrants in settlement of potential claim                  
Issuance of common stock to consultants for one year service in February and March 2015 earned during the period $ 100 49,900     50,000          
Issuance of common stock to consultants for one year service in February and March 2015 earned during the period (in shares) 100,000                  
Issuance of common stock to Advisory members for one year service in January, February and March 2015 earned during the period $ 224 112,276     112,500          
Issuance of common stock to Advisory members for one year service in January, February and March 2015 earned during the period (in shares) 225,000                  
Issuance of common stock to consultants for one year service in November 2014 earned during the period $ 25 12,475     12,500          
Issuance of common stock to consultants for one year service in November 2014 earned during the period (in shares) 25,000                  
Issuance of common stock to media publishing firm for services $ 15 7,485     7,500          
Issuance of common stock to media publishing firm for services (in shares) 15,000                  
Issuance of common stock to consultants for production and distribution services $ 45 44,955     45,000          
Issuance of common stock to consultants for production and distribution services (in shares) 45,000                  
Issuance of common shares for cash at $2.00 per share $ 131 262,369     262,500          
Issuance of common shares for cash at $2.00 per share (in shares) 131,250                  
Comprehensive income (loss)                    
Net Income Loss     (2,657,112)   (2,657,112)   76,289   76,289 $ (2,580,823)
Foreign currency translation gain       3,623 3,623     3,622 3,622 7,245
Total comprehensive income (loss)         (2,653,489)       79,911 (2,573,578)
Balance at end at Sep. 30, 2015 $ 44,471 $ 3,354,565 $ (7,930,012) $ (22,309) $ (4,553,286) $ 1 $ (619,769) $ (22,309) $ (642,077) $ (5,195,363)
Balance, at end (in shares) at Sep. 30, 2015 44,470,822