XML 94 R79.htm IDEA: XBRL DOCUMENT v3.24.2
Note 17 - Stockholders' Equity (Details Textual) - USD ($)
7 Months Ended 12 Months Ended
Sep. 08, 2023
Sep. 17, 2020
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Dec. 15, 2022
Dec. 01, 2022
Dec. 31, 2020
Mar. 31, 2016
Stock Authorized (in shares)     510,000,000 510,000,000            
Common Stock, Shares Authorized (in shares)     500,000,000 500,000,000 500,000,000          
Common Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001 $ 0.001 $ 0.001          
Preferred Stock, Shares Authorized (in shares)     10,000,000 10,000,000 10,000,000          
Preferred Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001 $ 0.001 $ 0.001          
Stock Repurchase Program, Number of Shares Authorized to be Repurchased (in shares)                 2,000,000  
Stock Repurchase Program, Increase in Authorized Amount     $ 2,500,000 $ 2,500,000       $ 2,000,000    
Treasury Stock, Shares, Acquired (in shares)       1,639,125 2,220,914          
Treasury Stock, Value, Acquired, Cost Method       $ 2,620,000 $ 2,162,000          
Share Repurchase Program, Remaining Authorized, Amount     1,100,000 1,100,000            
Share Repurchase Program, Authorized, Amount     2,500,000 2,500,000            
Temporary Equity, Carrying Amount, Attributable to Parent     4,962,000 4,962,000 4,827,000          
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net       (4,460,000) (523,000)          
Preferred Stock, Value, Issued     18,814,000 18,814,000 16,177,000          
Accounts Payable and Accrued Liabilities     900,000 900,000 $ 700,000          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 100,000 $ 100,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)     0 0            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)       2,075,756 1,172,380          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)       1,850,576 2,136,679          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares)       50,000 429,011          
Stock Issued to Noncontrolling Owners (in shares) 4,300,000     3,200,000            
Noncontrolling Interest, Increase from Sale of Parent Equity Interest $ 1,500,000   $ 2,500,000              
Share-Based Payment Arrangement, Employee [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year)       4 years 1 month 17 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term (Year)       4 years 25 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value     100,000 $ 100,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value     0 0            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period, Intrinsic Value       0 $ 0          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Fair Value     8,300,000 8,300,000 9,100,000          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Fair Value     8,500,000 $ 8,500,000 8,600,000          
Share-Based Payment Arrangement, Nonemployee [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year)       3 years 10 months 24 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value     0 $ 0            
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Employee [Member]                    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     100,000 $ 100,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       10 months 20 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)       4 years            
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)       10 years            
Shares Granted, Value, Share-Based Payment Arrangement, Forfeited       $ 600,000 $ 4,000,000          
Restricted Stock Units (RSUs) [Member]                    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     1,200,000 $ 1,200,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)       2,075,756 1,172,380          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)       $ 1.71 $ 1.73          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       8 months 12 days            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value       $ 4,000,000 $ 2,300,000          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period, Fair Value       100,000 1,100,000          
Warrants Issued in Podcastone Common Stock and Reclassified to Equity [Member]                    
Warrants and Rights Outstanding     $ 5,900,000 $ 5,900,000            
PodcastOne [Member]                    
Subsidiary, Ownership Percentage, Noncontrolling Owner 21.64%   26.50% 26.50%            
The 2016 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)   17,600,000               12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)   5,000,000                
Share-Based Payment Arrangement, Expense       $ 7,900,000 3,000,000          
Share-Based Payment Arrangement, Expense, Tax Benefit       $ 0 0          
Sharebased Award Bonus           $ 1,100,000        
Deferred Compensation Arrangement with Individual, Maximum Contractual Term (Year)       10 years            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)     3,269,910 3,269,910            
Podcastone 2022 Equity Plan [Member]                    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 1,900,000 $ 1,900,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)             2,000,000      
Share-Based Payment Arrangement, Expense       $ 1,300,000            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)       879,060            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in dollars per share)       $ 3.64            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)       287,500            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period (in shares)       0            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       11 months 19 days            
Series A Preferred Stock [Member]                    
Preferred Stock, Convertible, Conversion Price (in dollars per share)     $ 2.1 $ 2.1            
Preferred Stock, Dividend Rate, Percentage       12.00%            
Preferred Stock, Maximum Redemption Amount     $ 5,000,000 $ 5,000,000            
Proceeds from Issuance of Mandatory Redeemable Capital Securities       $ 20,000,000            
Accelerated Share Repurchases, Final Price Paid Per Share (in dollars per share)       $ 2.25            
Shares Issued in Event of a Breach (in shares)     56,473 56,473            
Temporary Equity, Carrying Amount, Attributable to Parent     $ 5,000,000 $ 5,000,000            
Embedded Derivative, Fair Value of Embedded Derivative Liability     200,000 200,000            
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net       (200,000) $ 200,000          
Preferred Stock, Value, Issued     $ 16,200,000 $ 16,200,000