XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unsecured Convertible Notes Payable (Details Textual) - USD ($)
3 Months Ended 4 Months Ended 15 Months Ended
Sep. 14, 2016
Jun. 30, 2017
Mar. 27, 2017
Jun. 29, 2017
Mar. 31, 2017
Debt Instrument [Line Items]          
Principal amount   $ 50,000      
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.01     $ 0.005
Unamortized debt discount   $ 77,585     $ 39,039
6% Unsecured Convertible Note - Due September 30, 2018 [Member]          
Debt Instrument [Line Items]          
Principal amount $ 150,000        
Unsecured convertible note payable 6.00%        
Unsecured convertible note payable due   Sep. 13, 2018      
Aggregate in gross proceeds   $ 5,000,000      
Financing issuance price   75.00%      
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.005      
Shares issued during the period   150,000      
Number of shares of aggregate relative fair value   150,000      
Aggregate relative fair value   $ 93,612      
Risk-free interest rate   0.90%      
Dividend yield   0.00%      
Volatility rate   1.67%      
Expected life   3 years      
Terms of conversion feature   The effective conversion price was $0.63, and the market price of the shares on the date of conversion was approximately $1.67 per share. As such, the Company recognized a beneficial conversion feature of $56,388. As a result, the Company recorded a note discount of $150,000 to account for the relative fair value of the warrants and the notes' beneficial conversion feature which will be amortized as interest over the term of the note.      
Conversion of amortized to interest expense   $ 18,724      
Unamortized debt discount   90,535     109,259
Accrued interest   $ 7,126      
6% Unsecured Convertible Notes - Due between January 31, 2018 and September 30, 2018 [Member]          
Debt Instrument [Line Items]          
Principal amount     $ 1,235,000    
Unsecured convertible note payable     6.00%    
Unsecured convertible note payable due   Sep. 30, 2018      
Aggregate in gross proceeds   $ 5,000,000      
Financing issuance price   75.00%      
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.01      
Shares issued during the period   617,500      
Number of shares of aggregate relative fair value   617,500      
Aggregate relative fair value   $ 560,226      
Dividend yield   0.00%      
Volatility rate   100.00%      
Expected life   3 years      
Terms of conversion feature   The effective conversion price was $0.91 and the market price of the shares on the date of conversion was approximately $1.67 per share, the Company recognized aggregate beneficial conversion features of $560,226. As a result, the Company recorded a note discount of $1,120,450 to account for the relative fair values of the warrants and the notes' beneficial conversion features which will be amortized as interest over the terms of the notes or in full upon conversion of the notes.      
Conversion of amortized to interest expense   $ 214,784      
Unamortized debt discount   790,706     $ 1,005,490
Accrued interest   $ 31,742      
6% Unsecured Convertible Notes - Due between January 31, 2018 and September 30, 2018 [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Risk-free interest rate   1.53%      
6% Unsecured Convertible Notes - Due between January 31, 2018 and September 30, 2018 [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Risk-free interest rate   1.35%      
6% Unsecured Convertible Notes - Due between January 31, 2018 and June 28, 2018 [Member]          
Debt Instrument [Line Items]          
Principal amount       $ 1,695,000  
Unsecured convertible note payable       6.00%  
Unsecured convertible note payable due   Jun. 29, 2018      
Aggregate in gross proceeds   $ 5,000,000      
Financing issuance price   75.00%      
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.01      
Shares issued during the period   847,500      
Number of shares of aggregate relative fair value   847,500      
Aggregate relative fair value   $ 768,893      
Dividend yield   0.00%      
Volatility rate   100.00%      
Expected life   3 years      
Terms of conversion feature   The effective conversion price was $0.91 and the market price of the shares on the date of conversion was approximately $1.67 per share, the Company recognized aggregate beneficial conversion features of $768,893. As a result, the Company recorded a note discount of $1,537,790 to account for the relative fair values of the warrants and the notes' beneficial conversion features which will be amortized as interest over the terms of the notes or in full upon conversion of the notes.      
Conversion of amortized to interest expense   $ 295,983      
Unamortized debt discount   1,241,807      
Accrued interest   $ 19,442      
6% Unsecured Convertible Notes - Due between January 31, 2018 and June 28, 2018 [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Risk-free interest rate   1.53%      
6% Unsecured Convertible Notes - Due between January 31, 2018 and June 28, 2018 [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Risk-free interest rate   1.35%