XML 68 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Restatement of Prior Period Financial Statements (Details) - USD ($)
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Mar. 31, 2014
Current Assets          
Cash and cash equivalents $ 2,098,488 $ 36,898 $ 193,515 $ 36,121 $ 304,446
Prepayments and other current assets 12,940 15,995   810  
Total Current Assets 2,111,428 52,893   36,931  
Property and Equipment, net 63,479 62,569   10,892  
Investment in OCHL 4,889,515   4,478,962  
Note receivable - OCHL 213,331   494,750  
Total Assets 2,174,907 5,218,308   5,021,535  
CURRENT LIABILITIES          
Accounts payable 677,521 481,412   364,690  
Management service obligation - related party 1,000,000 1,000,000   1,000,000  
Note payable 273,172 262,042   246,086  
Notes payable - related parties 3,154,100 2,784,000   825,000  
Advances from related parties 124,500 117,124   101,345  
Accrued expenses and other current liabilities 398,096 232,733   81,103  
Total Current Liabilities 5,627,389 4,877,311   2,618,224  
NON-CURRENT LIABILITIES          
Total Liabilities 5,988,505 4,987,584   2,618,224  
EQUITY          
Preferred stock, par value $0.001: 1,000,000 shares authorized; none issued or outstanding    
Common stock, par value $0.001: 75,000,000 shares authorized; 43,275,822 and 29,000,000 shares issued and outstanding, respectively 100,941 91,997   88,270  
Additional paid-in capital 19,074,754 13,984,898   12,414,268  
Retained earnings (accumulated deficit) (22,989,293) (13,846,171)   (10,099,227)  
Stockholders' equity (deficit) (3,813,598) 230,724   2,403,311 $ (1,090,549)
NON-CONTROLLING INTEREST          
Total Liabilities and Equity $ 2,174,907 5,218,308   5,021,535  
Originally Filed [Member]          
Current Assets          
Cash and cash equivalents   866,951 [1] 1,314,553 731,208  
Accounts receivable [1]       67,876  
Inventories [1]       161,977  
Prepayments and other current assets [1]       460,226  
Deferred taxes [1]       36,345  
Total Current Assets       1,593,375  
Property and Equipment, net       950,208  
Intangible Assets, net       9,551  
Investment in OCHL [2]        
Note receivable - OCHL [2]        
Total Assets       2,553,134  
CURRENT LIABILITIES          
Accounts payable [1]       843,667  
Deferred rent, current portion [1]       80,700  
Income taxes payable [1]       241,813  
Management service obligation - related party       1,000,000  
Note payable [1]        
Notes payable - related parties [1]       1,701,124  
VAT tax payable and payroll liabilities [1]       202,024  
Advances from related parties [1]       127,467  
Accrued expenses and other current liabilities [1]       601,324  
Total Current Liabilities       4,798,119  
NON-CURRENT LIABILITIES          
Note payable [2]       242,498  
Deferred rent [2]       1,049,114  
Total Non-Current Liabilities       1,291,612  
Total Liabilities       6,089,731  
EQUITY          
Preferred stock, par value $0.001: 1,000,000 shares authorized; none issued or outstanding        
Common stock, par value $0.001: 75,000,000 shares authorized; 43,275,822 and 29,000,000 shares issued and outstanding, respectively [2]       43,276  
Additional paid-in capital       2,440,947  
Retained earnings (accumulated deficit) [2]       (5,272,900)  
Foreign currency translation loss [2]       (25,932)  
Stockholders' equity (deficit)   (2,814,609)   (2,814,609)  
NON-CONTROLLING INTEREST          
Non-controlling interest - capital stock [1]       1  
Non-controlling interest - Retained earnings (accumulated deficit) [1]       (696,058)  
Foreign currency translation loss [1]       (25,931)  
Total Non-Controlling Interest       (721,988)  
Total Equity (Deficit)       (3,536,597)  
Total Liabilities and Equity       2,553,134  
Effective Of Deconsolidation Of OCHL[Member]          
Current Assets          
Cash and cash equivalents   (830,830) [1] (852,948) (830,829)  
Accounts receivable [1]   (67,876)      
Inventories [1]   (161,977)      
Prepayments and other current assets [1]   (459,416)      
Deferred taxes [1]   (36,345)      
Total Current Assets   (1,556,444)      
Property and Equipment, net   (939,316)      
Intangible Assets, net   (9,551)      
Investment in OCHL [2]        
Note receivable - OCHL [2]        
Total Assets   (2,505,311)      
CURRENT LIABILITIES          
Accounts payable [1]   (478,977)      
Deferred rent, current portion [1]   (80,700)      
Income taxes payable [1]   (241,813)      
Management service obligation - related party        
Note payable [1]   246,086      
Notes payable - related parties [1]   (876,124)      
VAT tax payable and payroll liabilities [1]   (202,024)      
Advances from related parties [1]   (26,122)      
Accrued expenses and other current liabilities [1]   (520,221)      
Total Current Liabilities   (2,179,895)      
NON-CURRENT LIABILITIES          
Note payable [2]   (242,498)      
Deferred rent [2]   (1,049,114)      
Total Non-Current Liabilities   (1,291,612)      
Total Liabilities   (3,471,507)      
EQUITY          
Preferred stock, par value $0.001: 1,000,000 shares authorized; none issued or outstanding        
Common stock, par value $0.001: 75,000,000 shares authorized; 43,275,822 and 29,000,000 shares issued and outstanding, respectively [2]   859      
Additional paid-in capital   10,017,456      
Retained earnings (accumulated deficit) [2]   (9,800,039)      
Accumulated other comprehensive income (loss):        
Foreign currency translation loss [2]   25,932      
Stockholders' equity (deficit)   244,208      
NON-CONTROLLING INTEREST          
Non-controlling interest - capital stock [1]   (1)      
Non-controlling interest - Retained earnings (accumulated deficit) [1]   696,058      
Accumulated other comprehensive income (loss): [1]        
Foreign currency translation loss [1]   25,931      
Total Non-Controlling Interest   721,988      
Total Equity (Deficit)   966,196      
Total Liabilities and Equity   (2,505,311)      
Equity Treatment, Invesment in OCHL [Member]          
Current Assets          
Cash and cash equivalents   [1] (268,090)    
Accounts receivable [1]        
Inventories [1]        
Prepayments and other current assets [1]        
Deferred taxes [1]        
Total Current Assets        
Property and Equipment, net        
Intangible Assets, net        
Investment in OCHL [2]   4,478,962      
Note receivable - OCHL [2]   494,750      
Total Assets   4,973,712      
CURRENT LIABILITIES          
Accounts payable [1]        
Deferred rent, current portion [1]        
Income taxes payable [1]        
Management service obligation - related party        
Note payable [1]        
Notes payable - related parties [1]        
VAT tax payable and payroll liabilities [1]        
Advances from related parties [1]        
Accrued expenses and other current liabilities [1]        
Total Current Liabilities        
NON-CURRENT LIABILITIES          
Note payable [2]        
Deferred rent [2]        
Total Non-Current Liabilities        
Total Liabilities        
EQUITY          
Preferred stock, par value $0.001: 1,000,000 shares authorized; none issued or outstanding        
Common stock, par value $0.001: 75,000,000 shares authorized; 43,275,822 and 29,000,000 shares issued and outstanding, respectively [2]        
Additional paid-in capital        
Retained earnings (accumulated deficit) [2]   4,973,712      
Accumulated other comprehensive income (loss):        
Foreign currency translation loss [2]        
Stockholders' equity (deficit)   4,973,712      
NON-CONTROLLING INTEREST          
Non-controlling interest - capital stock [1]        
Non-controlling interest - Retained earnings (accumulated deficit) [1]        
Accumulated other comprehensive income (loss): [1]        
Foreign currency translation loss [1]        
Total Non-Controlling Interest        
Total Equity (Deficit)   4,973,712      
Total Liabilities and Equity   4,973,712      
As Restated [Member]          
Current Assets          
Cash and cash equivalents   36,120 [1] $ 193,515 304,446  
Accounts receivable [1]        
Inventories [1]        
Prepayments and other current assets [1]       810  
Deferred taxes [1]        
Total Current Assets       36,931  
Property and Equipment, net       10,892  
Intangible Assets, net        
Investment in OCHL [2]       4,478,962  
Note receivable - OCHL [2]       494,750  
Total Assets       5,021,535  
CURRENT LIABILITIES          
Accounts payable [1]       364,690  
Deferred rent, current portion [1]        
Income taxes payable [1]        
Management service obligation - related party       1,000,000  
Note payable [1]       246,086  
Notes payable - related parties       825,000  
VAT tax payable and payroll liabilities [1]        
Advances from related parties [1]       101,345  
Accrued expenses and other current liabilities [1]       81,103  
Total Current Liabilities       2,618,224  
NON-CURRENT LIABILITIES          
Note payable [2]        
Deferred rent [2]        
Total Non-Current Liabilities        
Total Liabilities       2,618,224  
EQUITY          
Preferred stock, par value $0.001: 1,000,000 shares authorized; none issued or outstanding        
Common stock, par value $0.001: 75,000,000 shares authorized; 43,275,822 and 29,000,000 shares issued and outstanding, respectively [2]       44,135  
Additional paid-in capital       12,458,403  
Retained earnings (accumulated deficit) [2]       (10,099,227)  
Accumulated other comprehensive income (loss):        
Foreign currency translation loss [2]        
Stockholders' equity (deficit)   $ 2,403,311   2,403,311  
NON-CONTROLLING INTEREST          
Non-controlling interest - capital stock [1]        
Non-controlling interest - Retained earnings (accumulated deficit) [1]        
Foreign currency translation loss [1]        
Total Non-Controlling Interest        
Total Equity (Deficit)       2,403,311  
Total Liabilities and Equity       $ 5,021,535  
[1] To remove balances of previously consolidated investment.
[2] To reflect investment in KoKo under equity method.