XML 69 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Student housing rental $ 43,722 $ 23,637 $ 82,512 $ 47,272
Student housing services 1,745 1,026 3,055 1,999
Property management services 212 327 441 430
Total revenues 45,679 24,990 86,008 49,701
Operating expenses:        
Student housing operations 19,943 10,747 37,147 21,360
General and administrative 10,423 3,649 18,461 7,155
Severance 62 0 570 0
Write-off of other assets 597 0 1,366 0
Transaction costs 1,640 1,460 3,132 2,045
Ground leases 120 120 240 237
Depreciation and amortization 27,861 7,253 47,617 14,233
Total operating expenses 60,646 23,229 108,533 45,030
Equity in earnings (losses) of unconsolidated entities 790 (891) (1,359) (572)
Operating (loss) income (14,177) 870 (23,884) 4,099
Nonoperating income (expense):        
Interest expense, net (9,270) (2,950) (17,058) (6,326)
Gain on purchase of Copper Beech 6,393 0 28,035 0
Gain on sale of land and unconsolidated entities 0 0 7,748 0
Other (expense) income 4 104 (51) 170
Total nonoperating (expense) income, net (2,873) (2,846) 18,674 (6,156)
Net loss before income tax benefit (17,050) (1,976) (5,210) (2,057)
Income tax benefit 0 210 0 400
Loss from continuing operations (17,050) (1,766) (5,210) (1,657)
Income (loss) from discontinued operations 0 1,374 (1,157) 2,313
Net (loss) income (17,050) (392) (6,367) 656
Net (loss) income attributable to noncontrolling interests (4,000) 12 (6,157) (3)
Dividends on preferred stock 3,050 3,050 6,100 6,100
Net loss attributable to common stockholders $ (16,100) $ (3,454) $ (6,310) $ (5,441)
Per share data - basic and diluted        
Loss from continuing operations attributable to common stockholders $ (0.25) $ (0.07) $ (0.08) $ (0.12)
Income (loss) from discontinued operations attributable to common shareholders 0 0.02 (0.02) 0.04
Net loss per share attributable to common stockholders $ (0.25) $ (0.05) $ (0.10) $ (0.08)
Weighted-average common shares outstanding:        
Basic and diluted 64,741 64,681 64,737 64,588
Consolidated statements of comprehensive income (loss):        
Net (loss) income $ (17,050) $ (392) $ (6,367) $ 656
Foreign currency translation 98 1,216 (553) 224
Comprehensive (loss) income (16,952) 824 (6,920) 880
Net (loss) income attributable to noncontrolling interests (4,000) 12 (6,157) (3)
Foreign currency translation attributable to noncontrolling interest 14 9 (79) 1
Dividends on preferred stock 3,050 3,050 6,100 6,100
Comprehensive loss attributable to common stockholders $ (16,016) $ (2,247) $ (6,784) $ (5,218)