XML 66 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments (Details) - Scenario, Unspecified [Domain] - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Student Housing Operations:      
Revenues from external customers $ 40,329 $ 24,711  
Operating expenses 47,887 21,801  
Severance expense 508 0  
Equity in earnings (losses) of unconsolidated entities (2,149) 319  
Operating income (loss) (9,707) 3,229  
Investment in unconsolidated entities 93,783   $ 259,740
Total consolidated revenues 229 103  
Interest expense (7,788) (3,376)  
Gain On Purchase Of Copper Beech 21,642 0  
Gain on sale of land and unconsolidated joint ventures 7,748 0  
Other income (expense) (55) 66  
Income (loss) from continuing operations, before income tax benefit 11,840 (81)  
Total assets at end of period 1,584,211   $ 1,174,042
Grove and evo Operations [Member]      
Student Housing Operations:      
Revenues from external customers 30,901 24,608  
Operating expenses 21,727 17,500  
Income (loss) from wholly-owned student housing operations 9,174 7,108  
Severance expense (508) 0  
Equity in earnings (losses) of unconsolidated entities (1,372) 251  
Operating income (loss) 7,294 7,359  
Depreciation and amortization 7,717 6,770  
Capital expenditures 1,376 30,218  
Investment in unconsolidated entities 43,109 93,291  
Total segment assets at end of period 927,097 972,460  
Copper Beech Operations [Member]      
Student Housing Operations:      
Revenues from external customers 9,199 0  
Operating expenses 6,187 0  
Intangible amortization of in place leases 8,661 0  
Income (loss) from wholly-owned student housing operations (5,649) 0  
Equity in earnings (losses) of unconsolidated entities (777) 68  
Operating income (loss) (6,426) 68  
Depreciation and amortization 11,534 0  
Capital expenditures 338 0  
Investment in unconsolidated entities 50,674 266,010  
Total segment assets at end of period 652,609 266,010  
Property Management Services [Member]      
Student Housing Operations:      
Revenues from external customers 229 103  
Intersegment revenues 122 58  
Total segment revenues 351 161  
Operating expenses 233 365  
Operating income (loss) 118 (204)  
Depreciation and amortization 188 1  
Total segment assets at end of period 0 0  
Reconciliations [Member]      
Student Housing Operations:      
Intersegment revenues (122) (58)  
Total segment revenues 40,451 24,769  
Total consolidated revenues 40,329 24,711  
Segment operating income (loss) 986 7,223  
Interest expense (7,788) (3,376)  
Transaction Costs (1,492) 0  
Gain On Purchase Of Copper Beech 21,642 0  
Gain on sale of land and unconsolidated joint ventures 7,748 0  
Corporate depreciation and amortization (317) (209)  
Net unallocated expenses and eliminations (8,115) (3,785)  
Write off of other assets (769) 0  
Other income (expense) (55) 66  
Income (loss) from continuing operations, before income tax benefit 11,840 (81)  
Total segment assets at end of period 1,579,706 1,238,470  
Unallocated corporate assets and eliminations 4,505 12,430  
Total assets at end of period $ 1,584,211 $ 1,250,900