XML 46 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables set forth the Company’s segment information for the periods presented (in thousands):
 
 
 
Three Months Ended March 31,
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Grove and evo Operations:
 
 
 
 
 
 
 
Revenues from external customers
 
$
30,901
 
$
24,608
 
Operating expenses
 
 
21,727
 
 
17,500
 
Income from wholly-owned student housing operations
 
 
9,174
 
 
7,108
 
Severance expense
 
 
(508)
 
 
-
 
Equity in earnings (losses) of unconsolidated entities
 
 
(1,372)
 
 
251
 
Operating income
 
$
7,294
 
$
7,359
 
Depreciation and amortization
 
$
7,717
 
$
6,770
 
Capital expenditures
 
$
1,376
 
$
30,218
 
Investment in unconsolidated entities
 
$
43,109
 
$
93,291
 
Total segment assets at end of period
 
$
927,097
 
$
972,460
 
 
 
 
 
 
 
 
 
Copper Beech Operations:
 
 
 
 
 
 
 
Revenues from external customers
 
$
9,199
 
$
-
 
Operating expenses (excluding amortization of in place leases)
 
 
6,187
 
 
-
 
Intangible amortization of in place leases
 
 
8,661
 
 
-
 
Loss from wholly-owned student housing operations
 
 
(5,649)
 
 
-
 
Equity in earnings (losses) of unconsolidated entities
 
 
(777)
 
 
68
 
Operating income (loss)
 
$
(6,426)
 
$
68
 
Depreciation and amortization
 
$
11,534
 
$
-
 
Capital expenditures
 
$
338
 
$
-
 
Investment in unconsolidated entities
 
$
50,674
 
$
266,010
 
Total segment assets at end of period
 
$
652,609
 
$
266,010
 
 
 
 
 
 
 
 
 
Property Management Services:
 
 
 
 
 
 
 
Revenues from external customers
 
$
229
 
$
103
 
Intersegment revenues
 
 
122
 
 
58
 
Total revenues
 
 
351
 
 
161
 
Operating expenses
 
 
233
 
 
365
 
Operating income (loss)
 
$
118
 
$
(204)
 
Depreciation and amortization
 
$
188
 
$
1
 
Total segment assets at end of period
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
Reconciliations:
 
 
 
 
 
 
 
Total segment revenues
 
$
40,451
 
$
24,769
 
Elimination of intersegment revenues
 
 
(122)
 
 
(58)
 
Total consolidated revenues
 
$
40,329
 
$
24,711
 
 
 
 
 
 
 
 
 
Segment operating income
 
$
986
 
$
7,223
 
Interest expense
 
 
(7,788)
 
 
(3,376)
 
Transaction costs
 
 
(1,492)
 
 
-
 
Gain on purchase of Copper Beech
 
 
21,642
 
 
-
 
Gain on sale of land and unconsolidated joint ventures
 
 
7,748
 
 
-
 
Corporate depreciation and amortization
 
 
(317)
 
 
(209)
 
Net unallocated expenses related to corporate overhead
 
 
(8,115)
 
 
(3,785)
 
Write off of other assets
 
 
(769)
 
 
-
 
Other income (expense)
 
 
(55)
 
 
66
 
Income (loss) from continuing operations, before income tax benefit
 
$
11,840
 
$
(81)
 
 
 
 
 
 
 
 
 
Total segment assets
 
$
1,579,706
 
$
1,238,470
 
Unallocated corporate assets and eliminations
 
 
4,505
 
 
12,430
 
Total assets at end of period
 
$
1,584,211
 
$
1,250,900