XML 41 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule Of Mortgage Loans Construction Loans and Line Of Credit [Table Text Block]
The following is a summary of the Company’s mortgage and construction notes payable, the Credit Facility (defined below), Exchangeable Senior Notes (defined below), and other debt (in thousands):
 
 
 
Year Ended December 31,
 
 
 
2014
 
2013
 
Fixed-rate mortgage loans
 
$
163,341
 
$
165,393
 
Variable-rate mortgage loans
 
 
16,613
 
 
-
 
Construction loans
 
 
120,719
 
 
40,138
 
Line of credit
 
 
217,500
 
 
108,500
 
Exchangeable senior notes
 
 
97,419
 
 
96,758
 
Other debt
 
 
2,827
 
 
2,694
 
 
 
$
618,419
 
$
413,483
 
Schedule Of Debt Instrument [Table Text Block]
Mortgage and construction loans for the periods presented consisted of the following (in thousands):
 
 
 
Face Amount
 
Principal
Outstanding at
12/31/2014
 
Principal
Outstanding at
12/31/2013
 
Stated Interest Rate
 
Interest Rate at
12/31/2014
 
Maturity Date
(1)
 
Amortization
 
Construction loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Grove at Muncie
 
$
14,567
 
$
13,892
 
$
12,237
 
LIBOR + 225 BPS
 
 
2.42
%
7/3/2015
 
Interest only
 
The Grove at Slippery Rock
 
 
17,961
 
 
16,031
 
 
-
 
LIBOR + 215 BPS
 
 
2.32
%
6/21/2016
 
Interest only
 
The Grove at Fort Collins
 
 
19,073
 
 
19,073
 
 
17,228
 
LIBOR + 190 BPS
 
 
2.07
%
7/13/2015
 
Interest only
 
The Grove at Pullman
 
 
16,016
 
 
10,886
 
 
10,673
 
LIBOR + 220 BPS
 
 
2.37
%
9/5/2015
 
Interest only
 
The Grove at Grand Forks
 
 
16,916
 
 
12,474
 
 
-
 
LIBOR + 200 BPS
 
 
2.17
%
2/5/2017
 
Interest only
 
The Grove at Gainesville
 
 
30,069
 
 
22,836
 
 
-
 
LIBOR + 215 BPS
 
 
2.32
%
3/13/2017
 
Interest only
 
Copper Beech at Ames
 
 
23,551
 
 
21,170
 
 
-
 
LIBOR + 225 BPS
 
 
2.42
%
5/2/2017
 
Interest only
 
Toledo Vivo
 
 
9,404
 
 
4,357
 
 
-
 
LIBOR + 215 BPS
 
 
2.32
%
11/25/2017
 
Interest only
 
Mortgage loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Grove at Denton
 
 
17,167
 
 
16,613
 
 
-
 
LIBOR + 215 BPS
 
 
2.32
%
3/1/2017
 
30 years
(2)
The Grove at Milledgeville
 
 
16,250
 
 
15,640
 
 
15,847
 
6.12%
 
 
6.12
%
10/1/2016
 
30 years
(2)
The Grove at Carrollton and The Grove at Las Cruces
 
 
29,790
 
 
28,674
 
 
29,052
 
6.13%
 
 
6.13
%
10/11/2016
 
30 years
(2)
The Grove at Asheville
 
 
14,800
 
 
14,304
 
 
14,500
 
5.77%
 
 
5.77
%
4/11/2017
 
30 years
(2)
The Grove at Ellensburg
 
 
16,125
 
 
15,845
 
 
16,070
 
5.10%
 
 
5.10
%
9/1/2018
 
30 years
(3)
The Grove at Nacogdoches
 
 
17,160
 
 
16,857
 
 
17,100
 
5.01%
 
 
5.01
%
9/1/2018
 
30 years
(3)
The Grove at Greeley
 
 
15,233
 
 
14,945
 
 
15,194
 
4.29%
 
 
4.29
%
10/1/2018
 
30 years
(3)
The Grove at Clarksville
 
 
16,350
 
 
16,238
 
 
16,350
 
4.03%
 
 
4.03
%
7/1/2022
 
30 years
(4)
The Grove at Columbia
 
 
23,775
 
 
22,738
 
 
23,180
 
3.83%
 
 
3.83
%
7/1/2022
 
30 years
(2)
The Grove at Statesboro
 
 
18,100
 
 
18,100
 
 
18,100
 
4.01%
 
 
4.01
%
1/1/2023
 
30 years
(5)
 
 
 
 
 
$
300,673
 
$
205,531
 
 
 
 
 
 
 
 
 
 
 
(1)
For the construction loans, the maturity date is the stated maturity date in the respective loan agreements, which can be extended for an additional one to two years, subject to the satisfaction of certain conditions, depending on the loan.
 
(2)
Loan requires monthly payments of principal and interest, plus certain reserve and escrows, until maturity when all principal is due.
 
(3)
Loan requires interest only payments plus certain reserves and escrows, payable monthly through September 2013. Thereafter, principal and interest, plus certain reserves and escrows, are payable monthly until maturity.
 
(4)
Loan requires interest only payments plus certain reserves and escrows, payable monthly through August 2014. Thereafter, principal and interest, plus certain reserves and escrows, are payable monthly until maturity.
 
(5)
Loan requires interest only payments plus certain reserves and escrows, payable monthly through January 2015. Thereafter, principal and interest, plus certain reserves and escrows, are payable monthly until maturity.
Schedule of Maturities of Long-term Debt [Table Text Block]
Scheduled debt maturities for each of the five years subsequent to December 31, 2014 and thereafter, are as follows (in thousands):
 
2015
 
$
47,022
 
2016
 
 
62,379
 
2017
 
 
310,493
 
2018
 
 
146,583
 
2019
 
 
1,353
 
Thereafter
 
 
53,170
 
 
 
 
621,000
 
Debt discount
 
 
(2,581)
 
Outstanding as of December 31, 2014, net of debt discount
 
$
618,419