XML 62 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Investment in real estate, net:    
Student housing properties ($32,875 related to VIE) $ 935,962us-gaap_RealEstateInvestmentsOther $ 716,285us-gaap_RealEstateInvestmentsOther
Accumulated depreciation (($318) related to VIE) (128,121)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (102,356)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Development in process 0us-gaap_DevelopmentInProcess 91,184us-gaap_DevelopmentInProcess
Land and properties held for sale 38,105ccg_LandAndPropertiesAvailableForSale 0ccg_LandAndPropertiesAvailableForSale
Land held for investment 7,413us-gaap_LandAvailableForDevelopment 0us-gaap_LandAvailableForDevelopment
Investment in real estate, net 853,359us-gaap_RealEstateInvestmentPropertyNet 705,113us-gaap_RealEstateInvestmentPropertyNet
Investment in unconsolidated entities 259,740us-gaap_EquityMethodInvestments 324,838us-gaap_EquityMethodInvestments
Cash and cash equivalents ($670 related to VIE) 15,240us-gaap_CashAndCashEquivalentsAtCarryingValue 32,054us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 5,429us-gaap_OtherRestrictedAssets 32,636us-gaap_OtherRestrictedAssets
Student receivables, net of allowance for doubtful accounts of $459 and $539, respectively ($36, net of allowance of $9 related to VIE) 1,587us-gaap_AccountsReceivableNet 2,825us-gaap_AccountsReceivableNet
Cost and earnings in excess of construction billings 3,887us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms 42,803us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
Other assets, net ($236 related to VIE) 37,569us-gaap_OtherAssets 42,410us-gaap_OtherAssets
Total assets 1,176,811us-gaap_Assets 1,182,679us-gaap_Assets
Liabilities:    
Mortgage and construction loans ($21,170 related to VIE) 300,673us-gaap_SecuredDebt 205,531us-gaap_SecuredDebt
Line of credit and other debt 317,746ccg_LineOfCreditAndOtherDebt 207,952ccg_LineOfCreditAndOtherDebt
Accounts payable and accrued expenses ($534 related to VIE) 53,816us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 64,348us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Construction billings in excess of cost and earnings 481us-gaap_BillingsInExcessOfCost 600us-gaap_BillingsInExcessOfCost
Other liabilities ($607 related to VIE) 22,092us-gaap_OtherLiabilities 11,167us-gaap_OtherLiabilities
Total liabilities 694,808us-gaap_Liabilities 489,598us-gaap_Liabilities
Commitments and contingencies      
Equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized: 8.00% Series A Cumulative Redeemable Preferred Stock (liquidation preference $25.00 per share), 6,100,000 shares issued and outstanding at December 31, 2014 and 2013 61us-gaap_PreferredStockValue 61us-gaap_PreferredStockValue
Common stock, $0.01 par value, 500,000,000 and 500,000,000 shares authorized, 64,742,713 and 64,502,430 shares issued and outstanding at December 31, 2014 and 2013, respectively 648us-gaap_CommonStockValue 645us-gaap_CommonStockValue
Additional common and preferred paid-in capital 773,998us-gaap_AdditionalPaidInCapitalCommonStock 773,896us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit and distributions (298,818)us-gaap_RetainedEarningsAccumulatedDeficit (86,043)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (2,616)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (71)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Campus Crest Communities, Inc. stockholders' equity 473,273us-gaap_StockholdersEquity 688,488us-gaap_StockholdersEquity
Noncontrolling interests 8,730us-gaap_MinorityInterest 4,593us-gaap_MinorityInterest
Total equity 482,003us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 693,081us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 1,176,811us-gaap_LiabilitiesAndStockholdersEquity $ 1,182,679us-gaap_LiabilitiesAndStockholdersEquity