XML 48 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Student Housing Operations:          
Revenues from external customers $ 35,285 $ 36,526 $ 67,329 $ 69,525  
Operating expenses 32,150 32,538 60,345 61,654  
Equity in earnings (losses) of unconsolidated entities (891) 1,896 (572) 2,306  
Operating income 2,244 5,884 6,412 10,177  
Nonoperating expenses (2,846) (2,100) (6,156) (4,948)  
Net income (392) 3,940 656 6,107  
Net income attributable to noncontrolling interest 12 19 (3) 30  
Net income attributable to common stockholders 0 260 0 528  
Capital expenditures     (802) (1,194)  
Investment in unconsolidated entities 370,538   370,538   324,838
Total consolidated revenues 10,622 14,368 18,058 25,795  
Interest expense (2,950) (2,789) (6,326) (5,673)  
Net income (loss) before income tax benefit (602) 3,784 256 5,229  
Total assets at end of period 1,272,636   1,272,636   1,182,679
Student Housing Operations [Member]
         
Student Housing Operations:          
Revenues from external customers 24,663 22,158 49,271 43,730  
Operating expenses 17,841 15,597 35,341 30,885  
Income from wholly-owned student housing operations 6,822 6,561 13,930 12,845  
Equity in earnings (losses) of unconsolidated entities (891) 1,896 (572) 2,306  
Operating income 5,931 8,457 13,358 15,151  
Nonoperating expenses (1,209) (2,563) (5,150) (5,080)  
Net income 4,722 5,894 8,208 10,071  
Net income attributable to noncontrolling interest 46 42 80 80  
Net income attributable to common stockholders 4,676 5,852 8,128 9,991  
Depreciation and amortization 6,974 5,711 13,744 11,247  
Capital expenditures 51,087 38,042 81,305 63,737  
Investment in unconsolidated entities 370,538 191,435 370,538 191,435  
Total segment assets at end of period 1,147,791 1,034,289 1,147,791 1,034,289  
Development Construction and Management Services [Member]
         
Student Housing Operations:          
Revenues from external customers 10,622 14,368 18,058 25,795  
Operating expenses 45,395 45,310 76,815 74,796  
Net income 2,537 2,549 5,387 3,683  
Net income attributable to noncontrolling interest 25 24 52 35  
Net income attributable to common stockholders 2,512 2,525 5,335 3,648  
Depreciation and amortization 24 59 25 109  
Intersegment revenues 37,310 33,491 64,144 52,684  
Total revenues 47,932 47,859 82,202 78,479  
Total segment assets at end of period 81,699 57,434 81,699 57,434  
Reconciliations [Member]
         
Student Housing Operations:          
Intersegment revenues (37,310) (33,491) (64,144) (52,684)  
Total revenues 72,595 70,017 131,473 122,209  
Total consolidated revenues 35,285 36,526 67,329 69,525  
Segment operating income 8,468 11,006 18,745 18,834  
Interest expense (2,950) (2,789) (6,326) (5,673)  
Net unallocated expenses related to corporate overhead (6,224) (5,122) (12,333) (8,657)  
Other income 104 689 170 725  
Net income (loss) before income tax benefit (602) 3,784 256 5,229  
Total segment assets at end of period 1,229,490 1,091,723 1,229,490 1,091,723  
Unallocated corporate assets and eliminations 43,146 22,165 43,146 22,165  
Total assets at end of period $ 1,272,636 $ 1,113,888 $ 1,272,636 $ 1,113,888